Varroc Engineering Limited

BSE: VARROC541578ISIN INE665L01035

Consumer Discretionary
Auto Components & Equipments
BSE 1000

Share price

₹777.95-11.20 (-1.42%)

as of 4 Nov 2026

Prices adjusted for splits and bonuses; cash dividends excluded. Volume shows actual shares traded.

52W high: ₹910.45
52W low: ₹462.40
Off 52W high: -14.55%
1M return: -5.20%
3M return: +8.43%
6M return: +43.03%
1Y return: +24.28%
20D avg volume: 6,469
50 DMA: ₹824.24
200 DMA: ₹648.54

Key ratios Consolidated

Market cap: ₹11,886 Cr
Current price: ₹777.95
52W high / low: ₹910.45 / ₹462.40
Face value: ₹1.00
P/E: 69.79
P/B: 6.36
EPS (TTM): ₹11.15
Book value / share: ₹122.33
ROE: —
ROCE: 21.00%
Operating margin: —
Net margin: —
Debt / equity: 0.41
Net debt: ₹612.72 Cr
Interest cover: 3.52
Dividend yield: 0.19%
Dividend / share (TTM): ₹1.50
Payout: 13.45%
Cash conversion cycle: 6.0 days

Financials

Metric	Q2 FY27	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24
Income statement
	2,948	2,634	2,368	2,288	2,207	2,028	2,099	2,075	2,081	1,899	1,975	1,885
	3.90	6.20	5.53	4.30	2.66	5.06	4.84	2.60	6.68	3.55	6.42	8.93
	2,952	2,640	2,374	2,292	2,210	2,033	2,104	2,078	2,087	1,902	1,981	1,894
	2,812	2,527	2,266	2,191	2,119	1,950	2,001	2,012	1,997	1,849	1,881	1,848
	2,003	1,687	1,566	1,491	1,433	1,271	1,307	1,332	1,365	1,235	1,186	1,204
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—	—
	269.58	267.45	236.97	235.45	249.48	241.23	213.28	234.36	224.46	215.62	207.10	207.09
	32.33	30.65	34.89	31.16	31.86	36.32	40.79	41.79	43.20	44.45	45.14	49.56
	88.60	84.32	85.65	82.38	82.58	81.10	81.42	80.54	81.55	79.81	82.50	89.27
	464.75	427.12	388.37	353.21	333.87	320.50	318.85	84.22	83.64	—	—	—
	140.10	113.12	107.36	100.66	91.19	82.21	103.36	66.11	90.11	53.31	99.81	45.68
	-63.10	0.00	0.00	-104.88	0.00	61.19	-56.42	-90.92	0.00	0.00	0.00	0.00
	77.00	113.12	107.36	-4.22	91.19	143.41	46.95	-24.81	90.11	53.31	99.81	45.68
	44.12	36.67	38.31	8.02	28.76	36.53	24.26	20.39	33.01	21.92	46.59	313.14
	33.47	77.70	70.45	-11.30	63.26	107.42	22.99	-45.18	57.80	34.07	58.36	383.89
	2.15	5.06	4.54	-0.67	3.99	6.88	1.35	-3.10	3.64	2.12	3.72	25.05
Key metrics
	197.93	228.09	227.90	109.32	205.63	260.83	169.16	97.52	214.86	177.57	227.45	184.51
	6.70%	8.70%	9.60%	4.80%	9.30%	12.90%	8.10%	4.70%	10.30%	9.40%	11.50%	9.80%
	1.10%	2.90%	3.00%	-0.50%	2.90%	5.30%	1.10%	-2.20%	2.80%	1.80%	3.00%	20.40%
	4.60%	—	6.30%	—	5.70%	—	4.20%	—	—	—	—	—
	33.60%	29.90%	12.80%	10.20%	6.10%	6.80%	6.30%	10.10%	—	—	—	—
	-47.10%	-27.70%	206.40%	75.00%	9.40%	215.30%	-60.60%	-111.80%	—	—	—	—

Metric	TTM	FY26	FY25	FY24	FY23	FY22
Income statement
	10,238	8,890	8,154	7,552	6,863	5,844
	19.93	17.55	17.68	27.58	57.88	33.93
	10,258	8,908	8,172	7,580	6,921	5,878
	9,796	8,527	7,859	7,309	6,843	5,908
	6,747	5,761	5,239	4,745	4,446	3,903
	0.00	0.00	0.00	—	—	—
	1,009	963.12	887.71	809.22	717.30	619.26
	129.03	134.22	170.23	193.86	190.29	118.35
	340.95	331.71	323.32	336.82	336.74	304.55
	1,633	1,396	1,268	—	—	—
	461.24	381.42	312.89	270.46	77.53	-29.63
	-167.98	-43.69	-147.34	0.00	0.00	0.00
	293.26	337.73	165.55	270.46	77.53	-29.63
	127.12	111.62	99.58	238.13	44.07	48.23
	170.32	229.83	69.68	532.08	-817.12	-1,107
	11.08	14.73	4.01	35.80	2.36	-5.33
Key metrics
	763.24	803.66	659.10	801.14	604.56	393.27
	7.46%	9.00%	8.10%	10.60%	8.80%	6.70%
	1.66%	2.60%	0.90%	7.00%	-11.90%	-18.90%
	—	21.00%	15.90%	—	—	—
	21.74%	9.00%	8.00%	10.00%	17.40%	—
	14.70%	229.80%	-86.90%	165.10%	26.20%	—
	—	139.31	457.92	—	—	—
	—	2.34	10.57	—	—	—
	—	0.41	0.59	—	—	—
	—	612.72	837.29	—	—	—
	—	6.0	0.9	—	—	—
Balance sheet
	—	4,875	4,672	—	—	—
	—	2,317	1,983	—	—	—
	—	124.98	111.48	—	—	—
	—	734.54	679.76	—	—	—
	—	933.11	732.76	—	—	—
	—	385.32	355.47	—	—	—
	—	2,140	1,924	—	—	—
	—	1,522	1,393	—	—	—
	—	2,627	2,562	—	—	—
	—	737.70	948.77	—	—	—
	—	529.24	629.24	—	—	—
	—	208.46	319.53	—	—	—
	—	1,818	1,598	—	—	—
Cash flow
	—	536.80	736.72	—	—	—
	—	-122.98	-246.32	—	—	—
	—	-405.49	-490.45	—	—	—
	—	397.49	278.80	—	—	—

Metric	Q2 FY27	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24
Income statement
	2,667	2,363	2,150	2,115	2,038	1,843	1,913	1,876	1,250	1,136	1,200	1,170
	14.10	5.15	3.00	2.99	2.68	3.69	16.58	3.17	3.36	2.98	3.51	5.24
	2,681	2,369	2,153	2,118	2,041	1,847	1,930	1,879	1,253	1,139	1,204	1,175
	2,520	2,235	2,016	1,990	1,948	1,729	1,794	1,805	1,189	1,113	1,104	1,154
	1,865	1,578	1,441	1,385	1,376	1,224	1,233	1,249	845.74	775.23	723.28	779.94
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—	—
	202.15	199.27	176.10	172.17	177.99	168.78	159.05	176.47	120.46	113.54	105.95	109.27
	27.60	26.56	29.86	27.70	29.79	33.20	38.53	40.30	40.34	41.13	44.15	43.26
	70.59	67.90	67.90	66.08	64.66	62.44	63.37	63.04	44.79	45.03	51.36	49.48
	387.17	356.81	319.46	314.38	328.31	269.13	269.50	67.75	48.05	44.58	45.32	52.44
	160.85	133.53	136.19	128.19	92.64	117.99	135.96	74.04	64.31	25.68	100.28	20.99
	0.00	0.00	0.00	-87.14	0.00	0.00	-9.54	-11.27	—	—	—	—
	160.85	133.53	136.19	41.05	92.64	117.99	126.42	62.77	64.31	25.68	100.28	20.99
	42.07	34.67	34.37	8.96	24.99	31.36	20.76	17.27	17.16	8.03	36.01	283.21
	118.78	98.87	101.82	32.09	67.65	86.63	105.66	45.49	47.14	17.65	64.27	304.20
	7.77	6.47	6.66	2.10	4.43	5.67	6.92	2.98	3.08	1.16	4.21	19.91
Key metrics
	259.04	227.99	233.95	134.83	187.09	213.63	228.32	166.11	149.44	111.84	195.79	113.73
	9.70%	9.60%	10.90%	6.40%	9.20%	11.60%	11.90%	8.90%	12.00%	9.80%	16.30%	9.70%
	4.50%	4.20%	4.70%	1.50%	3.30%	4.70%	5.50%	2.40%	3.80%	1.60%	5.40%	26.00%
	7.10%	—	6.90%	—	5.40%	—	7.40%	—	—	—	—	—
	30.90%	28.20%	12.30%	12.80%	63.10%	62.20%	59.40%	60.40%	—	—	—	—
	75.60%	14.10%	-3.60%	-29.50%	43.50%	390.80%	64.40%	-85.00%	—	—	—	—

Metric	TTM	FY26	FY25	FY24	FY23	FY22
Income statement
	9,295	8,146	7,369	4,535	3,918	3,292
	25.24	12.36	27.62	27.35	53.00	64.61
	9,321	8,158	7,396	4,562	3,971	3,356
	8,762	7,683	7,016	4,452	4,016	3,312
	6,269	5,426	4,896	2,987	2,670	2,236
	0.00	0.00	0.00	—	—	—
	749.69	695.03	669.39	420.02	366.18	330.42
	111.72	120.55	162.23	179.15	170.10	90.98
	272.47	261.08	251.74	198.16	194.45	170.35
	1,378	1,231	1,065	202.67	201.94	—
	558.76	475.01	380.69	110.17	-45.55	44.71
	-87.14	-87.14	-20.81	-4.50	-1,332	—
	471.62	387.87	359.88	105.67	-1,378	44.71
	120.07	99.68	84.03	251.40	9.05	18.72
	351.56	288.19	275.85	357.07	-1,387	25.98
	23.00	18.86	18.05	23.37	-90.76	1.70
Key metrics
	855.81	769.50	773.85	482.98	-1,013	306.04
	9.21%	9.40%	10.50%	10.70%	-25.90%	9.30%
	3.78%	3.50%	3.70%	7.90%	-35.40%	0.80%
	—	21.10%	23.40%	—	—	—
	21.19%	10.50%	62.50%	15.80%	19.00%	—
	15.10%	4.50%	-22.70%	125.70%	-5,437.90%	—
	—	273.77	435.22	—	—	—
	—	2.21	2.56	—	—	—
	—	0.28	0.48	—	—	—
	—	546.35	796.58	—	—	—
	—	-4.5	-7.6	—	—	—
Balance sheet
	—	4,599	4,413	—	—	—
	—	1,724	1,646	—	—	—
	—	30.85	59.14	—	—	—
	—	569.23	522.78	—	—	—
	—	735.95	583.20	—	—	—
	—	304.47	296.61	—	—	—
	—	1,768	1,607	—	—	—
	—	1,406	1,259	—	—	—
	—	2,193	2,182	—	—	—
	—	577.20	855.72	—	—	—
	—	379.53	542.72	—	—	—
	—	197.67	313.00	—	—	—
	—	2,065	1,788	—	—	—
Cash flow
	—	638.01	707.33	—	—	—
	—	-233.23	-231.38	—	—	—
	—	-433.07	-485.31	—	—	—
	—	364.24	272.11	—	—	—

Compounded growth

Standalone

Sales CAGR 3Y: +27.63%
Sales CAGR 5Y: —
Profit CAGR 3Y: —
Profit CAGR 5Y: —
Sales YoY (TTM): +21.19%
Profit YoY (TTM): +15.10%

Consolidated

Sales CAGR 3Y: +9.01%
Sales CAGR 5Y: —
Profit CAGR 3Y: —
Profit CAGR 5Y: —
Sales YoY (TTM): +21.74%
Profit YoY (TTM): +14.70%

Compounded from reported annual figures. We publish no share-price CAGR: our prices are as-traded, so one would be wrong across every split and bonus issue.

Shareholding as of 30 Sep 2026

Promoter holding: 75.00%

Holder	Type	Holding	Previous	Change
Tarang Jain	Promoter	39.74%	—	—
TJ Holding Trust (Mr. Tarang Jain in his capacity as the family trustee of TJ Holding Trust)	Promoter Group	22.16%	—	—
HDFC MUTUAL FUND - HDFC TRANSPORTATION AND LOGISTICS FUND	Public	7.94%	—	—
Dhruv Family Trust (Mrs. Suman Jain in her capacity as the family trustee of Dhruv Family Trust)	Promoter Group	6.55%	—	—
Arjun Family Trust (Mr. Naresh Chandra in his capacity as the family trustee of Arjun Family Trust)	Promoter Group	6.55%	—	—
GOVERNMENT PENSION FUND GLOBAL	Public	1.94%	—	—
MOTILAL OSWAL SMALL CAP FUND	Public	1.30%	—	—
Arjun Tarang Jain	Promoter Group	0.00%	—	—
Dhruv Jain	Promoter Group	0.00%	—	—
Rochana Jain	Promoter Group	0.00%	—	—

Public shareholders are disclosed individually only above 1%.

Peer comparison

Company	Mkt cap (₹ Cr)	Price (₹)	P/E	ROCE	Sales YoY	Profit YoY	1Y return
Samvardhana Motherson International Limited	1,69,717	159.25	36.90	10.90%	+14.02% TTM	+24.64% TTM	+52.47%
Bosch Ltd	1,49,840	50,800.00	63.41	24.30%	+13.63% TTM	-11.32% TTM	+34.19%
Bharat Forge Ltd	88,694	1,815.00	123.94	15.80%	+17.54% TTM	-30.02% TTM	+37.06%
UNO Minda Limited	69,117	1,196.90	53.56	17.90%	+18.80% TTM	+15.35% TTM	-4.40%
Sona BLW Precision Forgings Limited	55,766	892.00	75.38	13.30%	+43.07% TTM	+21.75% TTM	+84.45%
Schaeffler India Limited	54,886	3,511.50	41.79	—	—	—	-15.20%
Tube Investments of India Ltd	43,747	2,260.00	39.45	12.80%	+17.62% TTM	+6.56% TTM	-24.44%
Endurance Technologies Limited	35,086	2,494.30	34.50	16.30%	+31.99% TTM	+15.15% TTM	-14.03%
Dhoot Transmission Limited	33,444	1,635.00	—	—	—	—	—
Exide Industries Ltd.	31,131	366.25	29.64	8.90%	+13.46% TTM	+32.16% TTM	-3.52%
Craftsman Automation Limited	27,927	10,677.90	52.97	14.20%	+35.85% TTM	+119.55% TTM	+56.36%
Sansera Engineering Limited	27,648	4,429.55	78.72	13.60%	+23.49% TTM	+52.89% TTM	+189.79%
Motherson Sumi Wiring India Limited S	26,009	39.22	38.08	35.50%	+35.93% TTM	+11.75% TTM	-16.50%
Asahi India Glass Ltd.	25,070	983.40	45.71	10.80%	+19.75% TTM	+46.40% TTM	+2.72%
Gabriel India Ltd.	24,678	1,392.40	75.53	22.80%	+24.12% TTM	+38.28% TTM	+10.16%
ZF Commercial Vehicle Control Systems India Limited	24,345	2,139.15	48.76	18.50%	+9.03% TTM	+3.22% TTM	+0.07%
Sundram Fasteners Ltd.	22,794	1,084.75	35.98	18.20%	+17.24% TTM	+13.95% TTM	+12.64%
BELRISE INDUSTRIES LIMITED	21,253	219.75	41.93	14.70%	—	—	+51.19%
SPR Auto Technologies Limited	19,750	4,257.65	33.20	18.00%	+46.79% TTM	+8.24% TTM	+57.73%
Tenneco Clean Air India Limited	18,753	464.65	31.18	64.30%	—	—	—
Minda Corporation Limited	16,202	677.70	29.06	15.10%	+32.84% TTM	+108.97% TTM	+14.51%
Lumax Auto Technologies Ltd.	14,306	2,099.00	33.99	24.70%	+32.82% TTM	+57.49% TTM	+75.07%
SEDEMAC MECHATRONICS LIMITED S	13,737	3,106.75	—	31.00%	—	—	—
Amara Raja Energy & Mobility Limited	13,341	728.90	16.72	14.40%	+15.67% TTM	-11.47% TTM	-26.41%
CIE Automotive India Limited	13,295	350.45	14.25	—	+12.44% TTM	+15.35% TTM	-18.90%
Varroc Engineering Limited	11,886	777.95	69.79	21.00%	+21.74% TTM	+14.70% TTM	+24.28%

Filings & corporate actions

Recent announcements

Audio Link4 Nov 2026 · Company Update / Analyst / Investor Meet
RPT4 Nov 2026 · Company Update / General
Nil Deviation Report4 Nov 2026 · Company Update / Reg. 32 (1), (3) - Statement of Deviation & Variation
Press Release4 Nov 2026 · Company Update / Press Release / Media Release
Investor Presentation4 Nov 2026 · Company Update / Investor Presentation
BM outcome4 Nov 2026 · Result / Financial Results
BM outcome Results4 Nov 2026 · Board Meeting / Outcome of Board Meeting
The timing of the Investor Call scheduled to be held on Wednesday, November 4, 2026, to discuss the Un-audited Financial Results of the Company for the quarter ended September 30, 2026, ....28 Oct 2026 · Company Update / Analyst / Investor Meet
Execution of definitive agreements regarding investment in Forsee26 Oct 2026 · Company Update / Acquisition
Schedule of Investor call - UFR Q2 FY 2026-2726 Oct 2026 · Company Update / Analyst / Investor Meet
Varroc Engineering Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 04/11/2026 ,inter alia, to consider and approve Un-audited Financial Results ....26 Oct 2026 · Board Meeting / Board Meeting
Press Release Acquisition of stake in Forsee16 Oct 2026 · Company Update / Press Release / Media Release
Board Meeting Outcome October 16, 2026 - Acquisition of stake in Forsee16 Oct 2026 · Others / Outcome without intimation
Reg 30 update14 Oct 2026 · Company Update / General
Certificate pursuant to Reg 74 of SEBI (DP) Regulations, 20187 Oct 2026 · Company Update / Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Nil Deviation Report2 Oct 2026 · Company Update / Reg. 32 (1), (3) - Statement of Deviation & Variation
Certificate CP2 Oct 2026 · Company Update / General
Quarterly submission2 Oct 2026 · Company Update / General
Reg 3030 Sep 2026 · Company Update / General
Record Date -CP28 Sep 2026 · Company Update / General
Change in names of Promoter Trusts24 Sep 2026 · Company Update / General
Issue and Allotment of Commercial Papers 50 Crores24 Sep 2026 · Company Update / Allotment of Equity Shares
Closure of Trading Window14 Sep 2026 · Insider Trading / SAST / Closure of Trading Window
ESG Rating9 Sep 2026 · Company Update / Credit Rating
ESG RATING UPGRADE BY CRISIL8 Sep 2026 · Company Update / Credit Rating
Update on ongoing Litigation28 Aug 2026 · Company Update / General
Cancellation of Investor Meet scheduled on August 27, 202625 Aug 2026 · Company Update / Analyst / Investor Meet
Schedule of Investor Meet24 Aug 2026 · Company Update / Analyst / Investor Meet
AGM Transcript21 Aug 2026 · AGM/EGM / AGM
Redemption of CPs21 Aug 2026 · Company Update / General
AGM Recording Link21 Aug 2026 · AGM/EGM / AGM
Scrutniser''s Report20 Aug 2026 · AGM/EGM / AGM
AGM Proceedings/Outcome, Voting Result & Scrutiniser''s Report20 Aug 2026 · AGM/EGM / AGM
Press Release20 Aug 2026 · Company Update / Press Release / Media Release
Investor Meet19 Aug 2026 · Company Update / Analyst / Investor Meet
Clarification on cut off date14 Aug 2026 · Company Update / General
Transcript12 Aug 2026 · Company Update / Analyst / Investor Meet
Investor Conference7 Aug 2026 · Company Update / Analyst / Investor Meet
Newspaper Publication7 Aug 2026 · Company Update / Newspaper Publication
Investor Call Recording6 Aug 2026 · Company Update / Analyst / Investor Meet

Corporate actions

Purpose	Ex date	Record date	Payment date
Final Dividend - Rs. - 1.5000	7 Aug 2026	7 Aug 2026	—
Final Dividend - Rs. - 1.0000	8 Aug 2025	8 Aug 2025	—

Board meetings

4 Nov 2026 Board Meeting - Financial Results
6 Aug 2026 Board Meeting - Financial Results