Samvardhana Motherson International Limited

BSE: MOTHERSON517334ISIN INE775A01035

Consumer Discretionary
Auto Components & Equipments
BSE 100

BSE listing

Share price

₹164.40+2.40 (+1.48%)

as of 18 Sep 2026

52W high: ₹173.25
52W low: ₹101.05
Off 52W high: -5.11%
1M return: -3.49%
3M return: +12.95%
6M return: +47.31%
1Y return: +50.87%
20D avg volume: 5,51,719
50 DMA: ₹158.02
200 DMA: ₹133.90

Key ratios Consolidated

Market cap: ₹1,73,509 Cr
Current price: ₹164.40
52W high / low: ₹173.25 / ₹101.05
Face value: ₹1.00
P/E: 38.09
P/B: —
EPS (TTM): ₹4.32
Book value / share: —
ROE: —
ROCE: 10.90%
Operating margin: —
Net margin: —
Debt / equity: 0.36
Net debt: ₹8,379 Cr
Interest cover: 4.10
Dividend yield: 0.36%
Dividend / share (TTM): ₹0.60
Payout: 13.89%
Cash conversion cycle: 12.6 days

Financials

Metric	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24
Income statement
	35,244	34,309	31,409	30,173	30,212	29,317	27,666	27,812	28,868	27,058	25,698	23,474
	81.56	57.46	51.37	121.22	80.48	116.39	111.20	259.24	70.88	83.59	54.70	165.37
	33,965	32,356	30,028	29,167	29,408	28,313	26,559	27,013	27,602	25,662	24,965	22,940
	19,379	18,007	16,644	16,339	16,238	14,203	15,450	14,866	15,514	13,541	14,212	13,428
	202.04	366.97	158.59	371.62	90.23	262.45	214.29	158.55	138.60	106.68	56.16	173.32
	8,946	8,302	7,800	7,440	7,936	7,216	7,117	6,883	7,170	6,687	6,066	5,469
	458.97	471.76	341.07	386.54	425.04	425.62	466.13	546.16	444.48	450.38	620.26	487.94
	1,358	1,365	1,321	1,218	1,230	1,214	1,112	1,103	1,065	1,088	1,016	867.39
	4,057	3,783	3,798	3,619	3,675	3,596	3,229	3,399	3,447	3,213	3,113	2,776
	1,361	2,011	1,433	1,128	884.06	1,120	1,219	1,058	1,337	1,480	787.66	698.88
	0.00	-194.40	-46.48	-36.16	-136.49	0.00	0.00	0.00	0.00	0.41	-0.86	-249.40
	1,361	1,817	1,386	1,091	747.57	1,120	1,219	1,058	1,337	1,480	786.80	449.48
	457.23	427.86	454.33	391.38	265.75	136.64	337.32	293.60	348.02	112.88	217.60	229.17
	1,076	1,562	1,072	845.63	606.09	1,115	984.35	948.81	1,097	1,444	633.30	294.15
	0.98	1.42	0.97	0.78	0.48	1.49	1.25	1.29	1.47	2.02	0.80	0.30
Key metrics
	3,178	3,654	3,048	2,696	2,402	2,759	2,797	2,707	2,846	3,019	2,423	1,805
	9.00%	10.60%	9.70%	8.90%	8.00%	9.40%	10.10%	9.70%	9.90%	11.20%	9.40%	7.70%
	3.10%	4.60%	3.40%	2.80%	2.00%	3.80%	3.60%	3.40%	3.80%	5.30%	2.50%	1.30%
	—	3.70%	—	2.60%	—	3.00%	—	—	—	—	—	—
	16.70%	17.00%	13.50%	8.50%	4.70%	8.30%	7.70%	18.50%	—	—	—	—
	77.50%	40.00%	8.90%	-10.90%	-44.80%	-22.80%	55.40%	222.60%	—	—	—	—

Metric	TTM	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Income statement
	1,31,135	1,26,104	1,13,663	98,692	78,701	63,536	57,370	63,537	63,523	56,521
	311.61	310.53	557.71	187.56	257.04	495.67	229.33	230.67	220.18	170.09
	1,25,515	1,20,959	1,09,486	95,027	76,410	62,575	56,448	61,712	60,656	53,385
	70,369	67,229	60,033	53,900	45,175	36,805	32,676	35,547	36,369	34,174
	1,099	987.41	773.89	468.22	465.42	182.76	103.29	710.00	534.01	365.41
	32,487	31,478	28,387	23,538	17,931	15,375	14,100	15,077	14,169	11,068
	1,658	1,624	1,882	1,811	780.94	542.59	511.47	598.63	423.15	410.80
	5,262	5,134	4,493	3,810	3,136	2,958	2,926	2,778	2,058	—
	15,258	14,876	13,672	11,452	9,244	6,964	6,313	6,987	7,267	5,791
	5,932	5,455	4,734	3,852	2,548	1,456	1,151	2,055	3,087	3,307
	-277.04	-413.53	0.00	-249.85	-99.47	-48.05	-62.27	0.00	113.09	-177.72
	5,655	5,042	4,734	3,603	2,449	1,408	1,088	2,055	3,200	3,129
	1,731	1,539	1,116	820.62	735.15	606.84	69.34	818.42	1,102	1,007
	4,555	4,086	4,146	3,020	1,670	1,182	1,569	1,294	2,098	2,122
	4.15	3.66	5.50	4.01	2.21	1.46	2.26	3.71	5.11	—
Key metrics
	12,575	11,800	11,110	9,224	6,365	4,909	4,526	5,432	5,682	3,540
	9.59%	9.40%	9.80%	9.30%	8.10%	7.70%	7.90%	8.50%	8.90%	6.30%
	3.47%	3.20%	3.60%	3.10%	2.10%	1.90%	2.70%	2.00%	3.30%	3.80%
	—	10.90%	13.00%	—	—	—	—	—	—	—
	—	10.90%	15.20%	25.40%	23.90%	10.70%	-9.70%	0.00%	12.40%	—
	—	-1.50%	37.30%	80.90%	41.30%	-24.70%	21.20%	-38.30%	-1.10%	—
	—	5,230	1,725	—	—	—	—	—	—	—
	—	2.76	1.52	—	—	—	—	—	—	—
	—	0.36	0.46	—	—	—	—	—	—	—
	—	8,379	11,579	—	—	—	—	—	—	—
	—	12.6	14.6	—	—	—	—	—	—	—
Balance sheet
	—	1,10,495	92,847	—	—	—	—	—	—	—
	—	52,129	43,942	—	—	—	—	—	—	—
	—	7,516	5,643	—	—	—	—	—	—	—
	—	19,881	17,431	—	—	—	—	—	—	—
	—	12,647	10,787	—	—	—	—	—	—	—
	—	4,535	3,557	—	—	—	—	—	—	—
	—	28,469	23,829	—	—	—	—	—	—	—
	—	28,165	23,669	—	—	—	—	—	—	—
	—	49,182	42,069	—	—	—	—	—	—	—
	—	15,895	17,222	—	—	—	—	—	—	—
	—	5,644	7,204	—	—	—	—	—	—	—
	—	10,250	10,017	—	—	—	—	—	—	—
	—	43,659	37,129	—	—	—	—	—	—	—
Cash flow
	—	11,284	6,286	—	—	—	—	—	—	—
	—	-6,124	-4,862	—	—	—	—	—	—	—
	—	-3,275	-2,551	—	—	—	—	—	—	—
	—	6,054	4,561	—	—	—	—	—	—	—

Metric	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24
Income statement
	3,616	3,543	3,134	2,954	2,742	2,721	2,409	2,574	2,483	2,366	2,203	2,221
	212.02	225.55	91.87	590.95	194.73	559.32	159.56	533.25	22.03	325.77	53.18	152.78
	3,414	3,184	2,927	2,786	2,532	2,570	2,390	2,442	2,281	2,256	2,102	2,070
	2,464	2,264	2,042	1,805	1,726	1,719	1,481	1,632	1,481	1,470	1,355	1,401
	39.32	72.36	68.02	99.13	45.88	44.20	48.92	61.04	56.16	69.79	60.01	52.50
	368.13	321.10	309.36	318.40	316.57	292.59	281.70	282.32	281.65	256.50	244.95	244.84
	147.55	76.78	50.37	122.46	29.36	102.63	90.57	84.06	70.14	63.76	76.20	62.76
	101.83	99.67	101.14	100.29	96.97	92.05	89.51	88.75	85.94	81.08	80.79	69.32
	392.60	362.80	395.73	354.63	351.38	335.77	368.11	341.77	322.70	346.93	284.56	265.59
	413.40	584.88	299.44	759.07	405.06	710.40	178.67	664.55	223.71	435.98	154.51	303.46
	0.00	0.00	-4.26	0.00	0.00	0.00	—	—	—	—	—	—
	413.40	584.88	295.18	759.07	405.06	710.40	178.67	664.55	223.71	435.98	154.51	303.46
	65.14	102.37	68.56	27.27	49.82	64.95	57.09	22.54	55.76	41.81	34.45	52.93
	348.26	482.51	226.62	731.80	355.24	645.45	121.58	642.01	167.95	394.17	120.06	250.53
	0.33	0.46	0.21	0.69	0.34	0.92	0.17	0.94	0.25	0.58	0.18	0.37
Key metrics
	662.78	761.33	446.69	981.82	531.39	905.08	358.75	837.36	379.79	580.82	311.50	435.54
	18.30%	21.50%	14.30%	33.20%	19.40%	33.30%	14.90%	32.50%	15.30%	24.50%	14.10%	19.60%
	9.60%	13.60%	7.20%	24.80%	13.00%	23.70%	5.00%	24.90%	6.80%	16.70%	5.50%	11.30%
	—	1.50%	—	2.00%	—	2.00%	—	—	—	—	—	—
	31.80%	30.20%	30.10%	14.80%	10.40%	15.00%	9.30%	15.90%	—	—	—	—
	-2.00%	-25.20%	86.40%	14.00%	111.50%	63.70%	1.30%	156.30%	—	—	—	—

Metric	TTM	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Income statement
	13,247	12,374	10,187	9,046	7,355	5,345	3,669	6,874	7,581	7,667
	1,120	1,103	1,274	553.11	465.63	711.41	110.35	378.37	186.53	140.36
	12,311	11,429	9,684	8,477	6,911	5,088	3,517	6,091	6,545	6,597
	8,576	7,838	6,313	5,557	4,565	3,383	2,179	3,569	4,200	3,880
	278.83	285.39	210.33	212.86	149.24	92.03	70.07	98.53	61.87	308.04
	1,317	1,265	1,138	1,006	799.50	607.65	502.58	1,218	1,178	1,062
	397.16	278.97	347.39	256.40	144.63	141.08	89.67	30.59	17.65	43.33
	402.93	398.07	356.25	312.99	231.28	204.24	198.26	288.31	219.26	218.30
	1,506	1,465	1,368	1,173	1,113	742.58	541.59	837.85	920.02	963.52
	2,057	2,048	1,777	1,122	909.22	967.90	263.05	1,161	1,222	1,211
	-4.26	-4.26	0.00	—	—	-48.05	-19.85	—	—	—
	2,053	2,044	1,777	1,122	909.22	919.85	243.20	1,161	1,222	1,211
	263.34	248.02	200.35	178.34	135.67	120.23	49.18	262.63	408.63	331.53
	1,789	1,796	1,577	943.88	773.55	1,164	520.70	898.82	813.77	879.13
	1.69	1.70	2.28	1.39	1.14	2.29	0.61	2.85	2.58	—
Key metrics
	2,853	2,721	2,481	1,692	1,285	1,265	531.13	1,480	1,459	1,472
	21.53%	22.00%	24.40%	18.70%	17.50%	23.70%	14.50%	21.50%	19.20%	19.20%
	13.51%	14.50%	15.50%	10.40%	10.50%	21.80%	14.20%	13.10%	10.70%	11.50%
	—	5.20%	5.10%	—	—	—	—	—	—	—
	—	21.50%	12.60%	23.00%	37.60%	45.70%	-46.60%	-9.30%	-1.10%	—
	—	13.90%	67.10%	22.00%	-33.50%	123.50%	-42.10%	10.50%	-7.40%	—
	—	555.30	137.10	—	—	—	—	—	—	—
	—	0.58	0.40	—	—	—	—	—	—	—
	—	0.21	0.13	—	—	—	—	—	—	—
	—	7,955	4,918	—	—	—	—	—	—	—
	—	56.5	56.5	—	—	—	—	—	—	—
Balance sheet
	—	50,516	44,817	—	—	—	—	—	—	—
	—	5,931	3,540	—	—	—	—	—	—	—
	—	48.53	127.82	—	—	—	—	—	—	—
	—	2,062	1,745	—	—	—	—	—	—	—
	—	1,134	907.29	—	—	—	—	—	—	—
	—	—	101.71	—	—	—	—	—	—	—
	—	1,847	2,202	—	—	—	—	—	—	—
	—	1,277	1,075	—	—	—	—	—	—	—
	—	5,787	3,373	—	—	—	—	—	—	—
	—	8,003	5,046	—	—	—	—	—	—	—
	—	2,786	1,312	—	—	—	—	—	—	—
	—	5,217	3,734	—	—	—	—	—	—	—
	—	38,290	37,489	—	—	—	—	—	—	—
Cash flow
	—	1,049	638.39	—	—	—	—	—	—	—
	—	-3,154	-5,098	—	—	—	—	—	—	—
	—	2,026	4,410	—	—	—	—	—	—	—
	—	493.86	501.29	—	—	—	—	—	—	—

Compounded growth

Standalone

Sales CAGR 3Y: +18.94%
Sales CAGR 5Y: +27.52%
Sales CAGR 10Y: —
Profit CAGR 3Y: +32.42%
Profit CAGR 5Y: +28.10%
Profit CAGR 10Y: —
Sales YoY (TTM): +26.82%
Profit YoY (TTM): +1.41%

Consolidated

Sales CAGR 3Y: +17.02%
Sales CAGR 5Y: +17.06%
Sales CAGR 10Y: —
Profit CAGR 3Y: +34.75%
Profit CAGR 5Y: +21.09%
Profit CAGR 10Y: —
Sales YoY (TTM): +14.02%
Profit YoY (TTM): +24.64%

Compounded from reported annual figures. We publish no share-price CAGR: our prices are as-traded, so one would be wrong across every split and bonus issue.

Shareholding as of 30 Jun 2026

Promoter holding: 48.60%

Holder	Type	Holding	Previous	Change
Sehgal Family Trust (Shri Sehgals Trustee Company Private Limited, Trustee)	Promoter Group	13.22%	—	—
MR. VIVEK CHAAND SEHGAL	Promoter	12.49%	—	—
Renu Sehgal Trust (1. Shri Sehgals Family Trustee Company Private Limited, Trustee; 2. Ms. Geeta Soni jointly with Mr. Laksh Vaaman Sehgal, Trustees)	Promoter Group	11.96%	—	—
SUMITOMO WIRING SYSTEMS LIMITED	Public	9.37%	—	—
RADHA RANI HOLDINGS PTE LTD	Promoter Group	7.33%	—	—
NIPPON LIFE INDIA TRUSTEE LTD- A/C NIPPON INDIA GR	Public	2.99%	—	—
QUANT MUTUAL FUND-QUANT ELSS TAX SAVER FUND	Public	2.19%	—	—
SBI LARGE & MIDCAP FUND	Public	2.13%	—	—
ICICI PRUDENTIAL MANUFACTURING FUND	Public	2.04%	—	—
LICI NEW ENDOWMENT PLUS-SECURED FUND	Public	1.67%	—	—
MOTHERSON ENGINEERING RESEARCH AND INTEGRATED TECH	Promoter Group	1.60%	—	—
MOTILAL OSWAL NIFTY 500 ETF	Public	1.43%	—	—
NPS TRUST - A/C LIC PENSION FUND SCHEME - CORPORAT	Public	1.13%	—	—
ADVANCE TECHNOLOGIES AND AUTOMOTIVE RESOURCES PTE	Promoter Group	0.93%	—	—
MS. VIDHI SEHGAL	Promoter Group	0.53%	—	—

Public shareholders are disclosed individually only above 1%.

Filings & corporate actions

Recent announcements

Samvardhana Motherson International Limited has informed the Stock Exchange regarding disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.19 Sep 2026 · Company Update / General
Samvardhana Motherson International Limited has submitted with the Stock Exchange a disclosure on the Investor meeting scheduled on September 28, 2026.17 Sep 2026 · Company Update / Analyst / Investor Meet
Samvardhana Motherson International Limited has submitted with the Stock Exchange disclosure on the Investor meeting scheduled on September 24, 2026.17 Sep 2026 · Company Update / Analyst / Investor Meet
Samvardhana Motherson International Limited has submitted with the Stock Exchange regarding disclosure on the Investor meeting scheduled on September 23, 2026.17 Sep 2026 · Company Update / Analyst / Investor Meet
Samvardhana Motherson International Limited has submitted with the Stock Exchange a disclosure on the Analyst meeting scheduled on September 22, 2026.17 Sep 2026 · Company Update / Analyst / Investor Meet
Samvardhana Motherson International Limited has submitted with the Stock Exchange a disclosure on issuance of Corporate Guarantee for its wholly owned subsidiary.16 Sep 2026 · Company Update / General
Samvardhana Motherson International Limited has submitted with the Stock Exchange a disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.16 Sep 2026 · Company Update / General
Samvardhana Motherson International Limited has submitted with the Stock Exchange a disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.13 Sep 2026 · Company Update / General
Samvardhana Motherson International Limited has informed the Stock Exchange regarding issuance of Corporate Guarantee for its subsidiary.2 Sep 2026 · Company Update / General
Samvardhana Motherson International Limited has informed the Stock Exchange regarding schedule of Investor Meet on September 7, 2026 at 1500 Hours.2 Sep 2026 · Company Update / Analyst / Investor Meet
Samvardhana Motherson International Limited has informed the Stock Exchange regarding schedule of Investor Meet on September 7, 2026 at 1400 Hours.31 Aug 2026 · Company Update / Analyst / Investor Meet
Samvardhana Motherson International Limited has informed the Stock Exchange regarding schedule of Investor Meet on September 7, 2026 at 1100 Hours.31 Aug 2026 · Company Update / Analyst / Investor Meet
Samvardhana Motherson International Limited has informed the Stock Exchange regarding schedule of Investor Meet on September 4, 2026 at 1430 Hours.31 Aug 2026 · Company Update / Analyst / Investor Meet
Samvardhana Motherson International Limited has informed the Stock Exchange about the schedule of one-to-one Non Deal Roadshow on Monday, September 28, 2026 at Japan.27 Aug 2026 · Company Update / Analyst / Investor Meet
Samvardhana Motherson International Limited has informed the Stock Exchange regarding one-to-one virtual Investor Meet scheduled on Friday, September 04, 2026.27 Aug 2026 · Company Update / Analyst / Investor Meet
Samvardhana Motherson International Limited has submitted with the Stock Exchange disclosure regarding commencement of Commercial Production at the new manufacturing facility of subsidiary, ....26 Aug 2026 · Company Update / General
Samvardhana Motherson International Limited has informed the Stock Exchanges regarding the record date of Compulsorily Convertible Debenture.26 Aug 2026 · Company Update / General
Samvardhana Motherson International Limited has informed the Stock Exchange regarding incorporation of subsidiary namely MHSCL JVC Holding Limited in Dubai.20 Aug 2026 · Company Update / Acquisition
Samvardhana Motherson International Limited has submitted with Stock Exchange a Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.19 Aug 2026 · Company Update / General
Samvardhana Motherson International Limited has submitted with the Stock Exchange status update on scheme undertaken by Motherson Technology Services Limited (MTSL), a subsidiary of the ....18 Aug 2026 · Company Update / General
Samvardhana Motherson International Limited has submitted with the Stock Exchange regarding update on acquisition of Shenzhen Autocruis Technology Co., Ltd.17 Aug 2026 · Company Update / Acquisition
Samvardhana Motherson International Limited has submitted with the Stock Exchange disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.14 Aug 2026 · Company Update / General
Samvardhana Motherson International Limited has informed the Stock Exchange about Corporate Guarantee in favour of subsidiary.13 Aug 2026 · Company Update / General
Samvardhana Motherson International Limited has informed the Stock Exchange about the transcript of the Earnings Conference Call held on August 06, 2026.13 Aug 2026 · Company Update / Earnings Call Transcript
Samvardhana Motherson International Limited has submitted with Stock Exchange a disclosure under Regulation 30 of SEBI (Listing Regulation & Disclosure Requirements) Regulations, 2015.10 Aug 2026 · Company Update / General
Credit Rating Update.7 Aug 2026 · Company Update / Credit Rating
Copy of Newspaper publication on the Financial Results for the quarter ended June 30, 2026.7 Aug 2026 · Company Update / Newspaper Publication
Schedule of Analyst/ Institutional Investor Meet dated September 22, 2026.7 Aug 2026 · Company Update / Analyst / Investor Meet
Schedule of Analyst/ Institutional Investor Meet dated September 21, 2026.7 Aug 2026 · Company Update / Analyst / Investor Meet
Schedule of Analyst/ Institutional Investor Meet dated September 21, 2026.7 Aug 2026 · Company Update / Analyst / Investor Meet
Schedule of Analyst/ Institutional Investor Meet dated September 21, 2026.7 Aug 2026 · Company Update / Analyst / Investor Meet
Schedule of Analyst / Institutional Investor Meet dated September 17, 2026.7 Aug 2026 · Company Update / Analyst / Investor Meet
Schedule of Analyst/ Institutional Investor Meet dated September 04, 2026.7 Aug 2026 · Company Update / Analyst / Investor Meet
Schedule of Analyst / Institutional Investor Meeting dated September 03, 2026.7 Aug 2026 · Company Update / Analyst / Investor Meet
Schedule of Analyst/ Institutional Investor meet dated September 02, 2026.7 Aug 2026 · Company Update / Analyst / Investor Meet
Schedule of Analyst/ Institutional Investor Group dated September 01, 2026.7 Aug 2026 · Company Update / Analyst / Investor Meet
Schedule of Analyst / Institutional Investor Meet dated August 20, 2026.7 Aug 2026 · Company Update / Analyst / Investor Meet
Schedule of Analyst/ Institutional Investor Meet scheduled on August 19, 2026.7 Aug 2026 · Company Update / Analyst / Investor Meet
Schedule of Analyst/ Institutional Investor meeting on August 12, 2026.7 Aug 2026 · Company Update / Analyst / Investor Meet
Earnings Conference Call for the quarter ended June 30, 2026.6 Aug 2026 · Company Update / Analyst / Investor Meet

Corporate actions

Purpose	Ex date	Record date	Payment date
Final Dividend - Rs. - 0.2500	14 Jul 2026	14 Jul 2026	—
Interim Dividend - Rs. - 0.3500	27 Mar 2026	27 Mar 2026	—
Bonus issue 1:2	18 Jul 2025	18 Jul 2025	—
Final Dividend - Rs. - 0.3500	23 Jun 2025	23 Jun 2025	—
Interim Dividend - Rs. - 0.5000	28 Mar 2025	28 Mar 2025	—
Final Dividend - Rs. - 0.8000	14 Aug 2024	—	—

Board meetings

6 Aug 2026 Board Meeting - Financial Results