NDR Auto Components Limited

BSE: NDRAUTO543214ISIN INE07OG01012

Consumer Discretionary
Auto Components & Equipments
BSE Consumer Discretionary

BSE listing

Share price

₹724.30+23.40 (+3.34%)

as of 18 Sep 2026

52W high: ₹1,185.00
52W low: ₹607.55
Off 52W high: -38.88%
1M return: -7.28%
3M return: -15.39%
6M return: +6.32%
1Y return: -37.97%
20D avg volume: 1,820
50 DMA: ₹777.77
200 DMA: ₹774.38

Key ratios Consolidated

Market cap: ₹1,723 Cr
Current price: ₹724.30
52W high / low: ₹1,185.00 / ₹607.55
Face value: ₹10.00
P/E: 26.55
P/B: —
EPS (TTM): ₹27.28
Book value / share: —
ROE: —
ROCE: 17.30%
Operating margin: —
Net margin: —
Debt / equity: 0.00
Net debt: ₹-15.10 Cr
Interest cover: 21.90
Dividend yield: 0.55%
Dividend / share (TTM): ₹4.00
Payout: 14.66%
Cash conversion cycle: 10.4 days

Financials

Metric	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q4 FY24
Income statement
	221.45	229.07	208.29	199.96	185.22	192.04	—
	1.10	0.82	0.69	0.81	0.59	1.18	—
	203.23	209.34	191.98	184.01	170.79	176.38	—
	160.20	169.14	159.55	150.44	135.98	144.73	—
	0.00	0.00	0.00	0.00	0.00	0.00	—
	7.87	7.53	7.27	7.32	6.56	6.43	—
	0.74	1.00	0.79	0.82	0.68	0.80	—
	6.38	5.75	5.58	5.01	4.76	4.20	—
	25.76	24.17	20.99	21.88	23.03	20.59	—
	19.32	20.55	17.01	16.75	15.02	16.85	—
	0.00	0.00	-0.65	0.00	0.00	0.00	—
	19.32	20.55	16.36	16.75	15.02	16.85	—
	4.70	5.23	3.87	4.76	3.84	3.97	—
	16.40	18.45	15.19	14.85	13.60	16.39	—
	6.90	7.76	6.39	6.24	5.72	6.89	—
Key metrics
	26.44	27.30	22.73	22.58	20.46	21.85	—
	11.90%	11.90%	10.90%	11.30%	11.00%	11.40%	—
	7.40%	8.10%	7.30%	7.40%	7.30%	8.50%	—
	—	5.20%	—	4.80%	—	5.30%	—
	19.60%	19.30%	—	—	—	—	—
	20.60%	12.60%	—	—	—	—	—

Metric	TTM	FY26	FY25	FY24
Income statement
	858.77	822.54	712.78	—
	3.42	2.91	4.32	—
	788.56	756.26	658.81	—
	639.33	615.11	544.22	—
	0.00	0.00	0.00	—
	29.99	28.68	21.61	—
	3.35	3.28	3.23	—
	22.72	21.10	16.12	—
	92.80	90.21	75.21	—
	73.63	69.19	58.30	—
	-0.65	-0.65	0.00	—
	72.98	68.54	58.30	—
	18.56	17.69	14.65	—
	64.89	61.94	53.26	—
	27.29	26.04	22.39	—
Key metrics
	99.05	92.92	77.65	—
	11.53%	11.30%	10.90%	—
	7.56%	7.50%	7.50%	—
	—	17.30%	18.50%	—
	—	15.40%	—	—
	—	16.30%	—	—
	—	-36.32	35.83	—
	—	0.60	1.57	—
	—	0.00	0.00	—
	—	-15.10	-50.80	—
	—	10.4	3.5	—
Balance sheet
	—	563.02	485.87	—
	—	181.12	213.42	—
	—	15.10	50.80	—
	—	100.82	93.48	—
	—	47.71	44.28	—
	—	6.18	5.54	—
	—	201.59	124.13	—
	—	124.96	131.08	—
	—	148.20	153.37	—
	—	0.00	0.00	—
	—	0.00	0.00	—
	—	0.00	0.00	—
	—	357.72	302.31	—
Cash flow
	—	37.12	83.82	—
	—	-59.21	-42.49	—
	—	-13.61	-12.42	—
	—	73.44	47.99	—

Metric	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q4 FY24
Income statement
	223.60	229.07	208.29	199.96	185.22	192.04	—
	1.21	0.88	0.65	2.74	0.59	1.18	—
	205.24	209.28	191.98	184.01	170.79	176.38	—
	161.57	169.14	159.55	150.44	135.98	144.73	—
	0.00	0.00	0.00	0.00	0.00	0.00	—
	7.87	7.53	7.27	7.32	6.56	6.43	—
	0.74	0.99	0.79	0.82	0.68	0.80	—
	6.33	5.71	5.58	5.01	4.76	4.20	—
	25.67	24.17	20.99	21.88	23.03	20.59	—
	19.57	20.67	16.97	18.68	15.02	16.85	—
	0.00	0.00	-0.65	0.00	0.00	0.00	—
	19.57	20.67	16.32	18.68	15.02	16.85	—
	4.85	5.11	3.90	4.79	3.84	3.97	—
	14.72	15.55	12.42	13.90	11.18	12.89	—
	6.19	6.54	5.22	5.84	4.70	5.42	—
Key metrics
	26.64	27.37	22.69	24.51	20.46	21.85	—
	11.90%	11.90%	10.90%	12.30%	11.00%	11.40%	—
	6.60%	6.80%	6.00%	7.00%	6.00%	6.70%	—
	—	6.80%	—	6.70%	—	6.50%	—
	20.70%	19.30%	—	—	—	—	—
	31.70%	20.60%	—	—	—	—	—

Metric	TTM	FY26	FY25	FY24
Income statement
	860.92	822.54	712.78	—
	5.48	4.86	5.76	—
	790.51	756.06	658.81	—
	640.70	615.11	544.22	—
	0.00	0.00	0.00	—
	29.99	28.68	21.61	—
	3.34	3.27	3.23	—
	22.63	21.05	16.12	—
	92.71	90.07	75.21	—
	75.89	71.34	59.74	—
	-0.65	-0.65	0.00	—
	75.24	70.69	59.74	—
	18.65	17.64	14.65	—
	56.59	53.05	45.08	—
	23.79	22.30	18.95	—
Key metrics
	101.21	95.01	79.09	—
	11.76%	11.60%	11.10%	—
	6.57%	6.40%	6.30%	—
	—	23.20%	23.30%	—
	—	15.40%	—	—
	—	17.70%	—	—
	—	-24.04	35.83	—
	—	0.71	1.86	—
	—	0.00	0.00	—
	—	-13.34	-50.80	—
	—	10.5	3.5	—
Balance sheet
	—	462.15	424.06	—
	—	179.24	213.42	—
	—	13.34	50.80	—
	—	100.82	93.48	—
	—	47.71	44.28	—
	—	4.45	5.54	—
	—	201.25	124.13	—
	—	124.74	131.08	—
	—	143.49	153.37	—
	—	0.00	0.00	—
	—	0.00	0.00	—
	—	0.00	0.00	—
	—	287.06	240.49	—
Cash flow
	—	37.50	83.82	—
	—	-61.45	-42.49	—
	—	-13.52	-12.42	—
	—	61.54	47.99	—

Compounded growth

Standalone

Sales CAGR 3Y: —
Sales CAGR 5Y: —
Sales CAGR 10Y: —
Profit CAGR 3Y: —
Profit CAGR 5Y: —
Profit CAGR 10Y: —
Sales YoY (TTM): —
Profit YoY (TTM): —

Consolidated

Sales CAGR 3Y: —
Sales CAGR 5Y: —
Sales CAGR 10Y: —
Profit CAGR 3Y: —
Profit CAGR 5Y: —
Profit CAGR 10Y: —
Sales YoY (TTM): —
Profit YoY (TTM): —

Compounded from reported annual figures. We publish no share-price CAGR: our prices are as-traded, so one would be wrong across every split and bonus issue.

Shareholding as of 30 Jun 2026

Promoter holding: 73.13%

Holder	Type	Holding	Previous	Change
Rohit Relan Family Trust (Mr. Rohit Relan, Ms. Ritu Relan, Mr. Rishabh Relan, Mr. Pranav Relan and Mr. Ayush Relan are Trustees)	Promoter	73.13%	—	—
Rishabh Relan	Promoter Group	0.00%	—	—
Pranav Relan	Promoter Group	0.00%	—	—
Rohit Relan	Promoter	0.00%	—	—
Ritu Relan	Promoter Group	0.00%	—	—
Ayush Relan	Promoter Group	0.00%	—	—

Public shareholders are disclosed individually only above 1%.

Filings & corporate actions

Recent announcements

as per attachment24 Aug 2026 · Company Update / Analyst / Investor Meet
as per attachment.19 Aug 2026 · Company Update / Analyst / Investor Meet
as per attachment.17 Aug 2026 · Company Update / Earnings Call Transcript
as per attachment.13 Aug 2026 · Company Update / Newspaper Publication
as per attachment.12 Aug 2026 · Company Update / Newspaper Publication
as per attachment.11 Aug 2026 · Company Update / Analyst / Investor Meet
as per attachment10 Aug 2026 · Company Update / Investor Presentation
as per attachment.10 Aug 2026 · Company Update / General
as per attachment10 Aug 2026 · Company Update / General
as per attachment10 Aug 2026 · Result / Financial Results
as per attachment.10 Aug 2026 · Board Meeting / Outcome of Board Meeting
as per attachment4 Aug 2026 · Company Update / Analyst / Investor Meet
As per attachment.4 Aug 2026 · Company Update / Analyst / Investor Meet
NDR Auto Components Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 10/08/2026 ,inter alia, to consider and approve the Unaudited Standalone ....4 Aug 2026 · Board Meeting / Board Meeting
as per attachment.27 Jul 2026 · Company Update / Change in Directorate
Declaration of result by the Chairman in respect of 7th AGM of the Company.27 Jul 2026 · AGM/EGM / AGM
Proceedings of 7th AGM of the Company.27 Jul 2026 · AGM/EGM / AGM
as per attachment.27 Jul 2026 · AGM/EGM / AGM
as per attachment.27 Jul 2026 · AGM/EGM / AGM
As per attachment.10 Jul 2026 · Company Update / General
as per attachment.7 Jul 2026 · Company Update / Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
as per attachment3 Jul 2026 · Company Update / Newspaper Publication
as per attachment.2 Jul 2026 · Company Update / General
as per attachment.2 Jul 2026 · AGM/EGM / AGM
as per attachment.2 Jul 2026 · Others / Reg. 34 (1) Annual Report
As per attachment.29 Jun 2026 · Insider Trading / SAST / Closure of Trading Window
as per attachment.28 May 2026 · Company Update / Reg.24(A)-Annual Secretarial Compliance
as per attachment26 May 2026 · Company Update / Analyst / Investor Meet
as per attachment26 May 2026 · Company Update / Analyst / Investor Meet
as per attachment.25 May 2026 · Company Update / Analyst / Investor Meet
As per attachment18 May 2026 · Company Update / Earnings Call Transcript
as per attachment13 May 2026 · Result / Financial Results
as per attachment.12 May 2026 · Company Update / Analyst / Investor Meet
As per attachment12 May 2026 · Company Update / Newspaper Publication
as per attachment11 May 2026 · Company Update / Investor Presentation
as per attachment.11 May 2026 · Company Update / General
as per attachment.11 May 2026 · Company Update / General
as per attachment.11 May 2026 · Company Update / General
as per attachment.11 May 2026 · AGM/EGM / AGM
as per attachment.11 May 2026 · Company Update / Change in Directorate

Corporate actions

Purpose	Ex date	Record date	Payment date
Dividend - Rs. - 4.0000	20 Jul 2026	20 Jul 2026	—
Dividend - Rs. - 2.7500	3 Jul 2025	3 Jul 2025	—
Bonus issue 1:1	25 Sep 2024	25 Sep 2024	—
Final Dividend - Rs. - 3.7500	15 Jul 2024	—	—

Board meetings

10 Aug 2026 Board Meeting - Financial Results