NDR Auto Components Limited

BSE: NDRAUTO543214ISIN INE07OG01012

Consumer Discretionary
Auto Components & Equipments
BSE Consumer Discretionary

Share price

₹774.00+34.75 (+4.70%)

as of 4 Nov 2026

Prices adjusted for splits and bonuses; cash dividends excluded. Volume shows actual shares traded.

Splits and bonuses

25 Sep 2024 · Bonus 1:1

52W high: ₹1,049.50
52W low: ₹601.00
Off 52W high: -26.25%
1M return: +9.46%
3M return: -6.60%
6M return: -2.39%
1Y return: -19.99%
20D avg volume: 3,398
50 DMA: ₹705.88
200 DMA: ₹755.15

Key ratios Consolidated

Market cap: ₹1,841 Cr
Current price: ₹774.00
52W high / low: ₹1,049.50 / ₹601.00
Face value: ₹10.00
P/E: 28.37
P/B: 5.15
EPS (TTM): ₹27.28
Book value / share: ₹150.39
ROE: —
ROCE: 17.30%
Operating margin: —
Net margin: —
Debt / equity: 0.00
Net debt: ₹-15.10 Cr
Interest cover: 21.90
Dividend yield: 0.52%
Dividend / share (TTM): ₹4.00
Payout: 14.66%
Cash conversion cycle: 10.4 days

Financials

Metric	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24
Income statement
	221.45	229.07	208.29	199.96	185.22	192.04	175.20	174.23	171.31	176.05	140.27	157.62
	1.10	0.82	0.69	0.81	0.59	1.18	1.02	1.34	0.79	0.93	0.80	0.57
	222.55	229.89	208.99	200.77	185.81	193.23	176.22	175.57	172.10	176.98	141.06	158.19
	203.23	209.34	191.98	184.01	170.79	176.38	161.39	161.71	159.34	164.19	131.93	146.56
	160.20	169.14	159.55	150.44	135.98	144.73	133.83	134.35	131.32	138.41	108.53	122.08
	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—	—	—
	7.88	7.53	7.27	7.32	6.56	6.43	5.06	5.21	4.92	4.66	4.21	4.11
	0.74	1.00	0.79	0.82	0.68	0.80	0.77	0.87	0.79	0.75	0.73	0.69
	6.38	5.75	5.58	5.01	4.76	4.20	4.01	3.97	3.94	3.84	3.87	3.60
	25.77	24.17	20.99	21.88	23.03	20.59	—	—	—	—	—	16.45
	19.32	20.55	17.01	16.75	15.02	16.85	14.83	13.86	12.76	12.78	9.14	11.63
	0.00	0.00	-0.65	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	19.32	20.55	16.36	16.75	15.02	16.85	14.83	13.86	12.76	12.78	9.14	11.63
	4.70	5.23	3.87	4.76	3.84	3.97	3.53	3.96	3.20	3.21	2.33	2.91
	16.40	18.45	15.19	14.85	13.60	16.39	13.39	11.95	11.53	11.61	8.54	10.32
	6.90	7.76	6.39	6.24	5.72	6.89	5.63	5.02	9.70	9.76	7.18	8.67
Key metrics
	26.44	27.30	22.73	22.58	20.46	21.85	19.61	18.70	17.49	17.37	13.74	15.92
	11.90%	11.90%	10.90%	11.30%	11.00%	11.40%	11.20%	10.70%	10.20%	9.90%	9.80%	10.10%
	7.40%	8.10%	7.30%	7.40%	7.30%	8.50%	7.60%	6.90%	6.70%	6.60%	6.10%	6.50%
	—	5.20%	—	4.80%	—	5.30%	—	—	—	—	—	—
	19.60%	19.30%	18.90%	14.80%	8.10%	9.10%	24.90%	10.50%	—	—	—	—
	20.60%	12.60%	13.40%	24.30%	18.00%	41.20%	56.80%	15.80%	—	—	—	—

Metric	TTM	FY26	FY25	FY24	FY23	FY22
Income statement
	858.77	822.54	712.78	601.57	392.79	232.55
	3.42	2.91	4.32	3.59	6.31	7.70
	862.20	825.45	717.10	605.16	399.10	240.25
	788.56	756.26	658.81	562.99	371.52	226.66
	639.33	615.11	544.22	466.42	298.08	177.24
	0.00	0.00	0.00	—	—	—
	30.00	28.68	21.61	17.01	12.39	9.14
	3.35	3.28	3.23	2.86	1.79	0.72
	22.72	21.10	16.12	14.79	8.68	7.33
	92.81	90.21	75.21	—	—	32.68
	73.63	69.19	58.30	42.16	27.58	13.58
	-0.65	-0.65	0.00	0.00	0.00	0.00
	72.98	68.54	58.30	42.16	27.58	13.58
	18.56	17.69	14.65	10.74	7.09	3.35
	64.89	61.95	53.26	38.71	28.11	14.89
	27.29	26.04	22.39	32.55	47.27	25.04
Key metrics
	99.05	92.92	77.65	59.81	38.05	21.63
	11.53%	11.30%	10.90%	9.90%	9.70%	9.30%
	7.56%	7.50%	7.50%	6.40%	7.20%	6.40%
	—	17.30%	18.50%	—	—	—
	18.18%	15.40%	18.50%	53.20%	68.90%	—
	17.28%	16.30%	37.60%	37.70%	88.80%	—
	—	-36.32	35.83	—	—	—
	—	0.60	1.57	—	—	—
	—	0.00	0.00	—	—	—
	—	-15.10	-50.80	—	—	—
	—	10.4	3.5	—	—	—
Balance sheet
	—	563.02	485.87	—	—	—
	—	181.12	213.42	—	—	—
	—	15.10	50.80	—	—	—
	—	100.82	93.48	—	—	—
	—	47.71	44.28	—	—	—
	—	6.18	5.54	—	—	—
	—	201.59	124.13	—	—	—
	—	124.96	131.08	—	—	—
	—	148.20	153.37	—	—	—
	—	0.00	0.00	—	—	—
	—	0.00	0.00	—	—	—
	—	0.00	0.00	—	—	—
	—	357.72	302.31	—	—	—
Cash flow
	—	37.12	83.82	—	—	—
	—	-59.21	-42.49	—	—	—
	—	-13.61	-12.42	—	—	—
	—	73.44	47.99	—	—	—

Metric	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24
Income statement
	223.60	229.07	208.29	199.96	185.22	192.04	175.20	174.23	171.31	176.05	140.27	157.62
	1.21	0.88	0.65	2.74	0.59	1.18	1.02	2.78	0.79	0.93	0.80	1.83
	224.81	229.95	208.95	202.70	185.81	193.23	176.22	177.01	172.10	176.98	141.06	159.45
	205.24	209.28	191.98	184.01	170.79	176.38	161.39	161.71	159.34	164.19	131.93	146.56
	161.57	169.14	159.55	150.44	135.98	144.73	133.83	134.35	131.32	138.41	108.53	122.08
	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—	—	—
	7.87	7.53	7.27	7.32	6.56	6.43	5.06	5.21	4.92	4.66	4.21	4.11
	0.74	0.99	0.79	0.82	0.68	0.80	0.77	0.87	0.79	0.75	0.73	0.69
	6.33	5.71	5.58	5.01	4.76	4.20	4.01	3.97	3.94	3.84	3.87	3.60
	25.67	24.17	20.99	21.88	23.03	20.59	—	—	—	—	15.45	16.45
	19.57	20.67	16.97	18.68	15.02	16.85	14.83	15.30	12.76	12.78	9.14	12.89
	0.00	0.00	-0.65	0.00	0.00	0.00	—	—	—	—	—	—
	19.57	20.67	16.32	18.68	15.02	16.85	14.83	15.30	12.76	12.78	9.14	12.89
	4.85	5.11	3.90	4.79	3.84	3.97	3.53	3.96	3.20	3.21	2.33	2.99
	14.72	15.55	12.42	13.90	11.18	12.89	11.30	11.34	9.56	9.57	6.81	9.90
	6.19	6.54	5.22	5.84	4.70	5.42	4.75	4.77	8.04	8.05	5.73	8.33
Key metrics
	26.64	27.37	22.69	24.51	20.46	21.85	19.61	20.14	17.49	17.37	13.74	17.18
	11.90%	11.90%	10.90%	12.30%	11.00%	11.40%	11.20%	11.60%	10.20%	9.90%	9.80%	10.90%
	6.60%	6.80%	6.00%	7.00%	6.00%	6.70%	6.40%	6.50%	5.60%	5.40%	4.90%	6.30%
	—	6.80%	—	6.70%	—	6.50%	—	—	—	—	—	—
	20.70%	19.30%	18.90%	14.80%	8.10%	9.10%	24.90%	10.50%	—	—	—	—
	31.70%	20.60%	9.90%	22.60%	16.90%	34.70%	65.90%	14.50%	—	—	—	—

Metric	TTM	FY26	FY25	FY24	FY23	FY22
Income statement
	860.92	822.54	712.78	601.57	392.79	232.55
	5.48	4.87	5.76	5.15	7.18	8.27
	866.41	827.40	718.54	606.72	399.97	240.82
	790.51	756.06	658.81	562.99	371.52	226.67
	640.70	615.11	544.22	466.42	298.08	177.23
	0.00	0.00	0.00	—	—	—
	29.99	28.68	21.61	17.01	12.39	9.14
	3.34	3.27	3.23	2.86	1.79	0.73
	22.63	21.05	16.12	14.79	8.68	7.33
	92.71	90.07	75.21	—	—	32.69
	75.89	71.34	59.74	43.72	28.45	14.15
	-0.65	-0.65	0.00	—	—	—
	75.24	70.69	59.74	43.72	28.45	14.15
	18.65	17.64	14.65	10.74	7.09	3.35
	56.59	53.05	45.08	32.98	21.36	10.80
	23.79	22.30	18.95	27.74	35.92	18.16
Key metrics
	101.21	95.01	79.09	61.37	38.92	22.21
	11.76%	11.60%	11.10%	10.20%	9.90%	9.60%
	6.57%	6.40%	6.30%	5.50%	5.40%	4.60%
	—	23.20%	23.30%	—	—	—
	18.47%	15.40%	18.50%	53.20%	68.90%	—
	21.15%	17.70%	36.70%	54.40%	97.80%	—
	—	-24.04	35.83	—	—	—
	—	0.71	1.86	—	—	—
	—	0.00	0.00	—	—	—
	—	-13.34	-50.80	—	—	—
	—	10.5	3.5	—	—	—
Balance sheet
	—	462.15	424.06	—	—	—
	—	179.24	213.42	—	—	—
	—	13.34	50.80	—	—	—
	—	100.82	93.48	—	—	—
	—	47.71	44.28	—	—	—
	—	4.45	5.54	—	—	—
	—	201.25	124.13	—	—	—
	—	124.74	131.08	—	—	—
	—	143.49	153.37	—	—	—
	—	0.00	0.00	—	—	—
	—	0.00	0.00	—	—	—
	—	0.00	0.00	—	—	—
	—	287.06	240.49	—	—	—
Cash flow
	—	37.50	83.82	—	—	—
	—	-61.45	-42.49	—	—	—
	—	-13.52	-12.42	—	—	—
	—	61.54	47.99	—	—	—

Compounded growth

Standalone

Sales CAGR 3Y: +27.94%
Sales CAGR 5Y: —
Profit CAGR 3Y: +35.42%
Profit CAGR 5Y: —
Sales YoY (TTM): +18.47%
Profit YoY (TTM): +21.15%

Consolidated

Sales CAGR 3Y: +27.94%
Sales CAGR 5Y: —
Profit CAGR 3Y: +30.13%
Profit CAGR 5Y: —
Sales YoY (TTM): +18.18%
Profit YoY (TTM): +17.28%

Compounded from reported annual figures. We publish no share-price CAGR: our prices are as-traded, so one would be wrong across every split and bonus issue.

Shareholding as of 30 Sep 2026

Promoter holding: 73.37%

Quarter	September 2026	June 2026
Promoter %	73.37%	73.13%

Holder	Type	Holding	Previous	Change
Rohit Relan Family Trust (Mr. Rohit Relan, Ms. Ritu Relan, Mr. Rishabh Relan, Mr. Pranav Relan and Mr. Ayush Relan are Trustees)	Promoter	73.13%	73.13%	0.00%
RISHABH RELAN	Promoter Group	0.06%	0.00%	+0.06%
ROHIT RELAN	Promoter	0.06%	0.00%	+0.06%
AYUSH RELAN	Promoter Group	0.06%	0.00%	+0.06%
PRANAV RELAN	Promoter Group	0.06%	0.00%	+0.06%
RITU RELAN	Promoter Group	0.00%	0.00%	0.00%

Public shareholders are disclosed individually only above 1%.

Peer comparison

Company	Mkt cap (₹ Cr)	Price (₹)	P/E	ROCE	Sales YoY	Profit YoY	1Y return
Samvardhana Motherson International Limited	1,69,717	159.25	36.90	10.90%	+14.02% TTM	+24.64% TTM	+52.47%
Bosch Ltd	1,49,840	50,800.00	63.41	24.30%	+13.63% TTM	-11.32% TTM	+34.19%
Bharat Forge Ltd	88,694	1,815.00	123.94	15.80%	+17.54% TTM	-30.02% TTM	+37.06%
UNO Minda Limited	69,117	1,196.90	53.56	17.90%	+18.80% TTM	+15.35% TTM	-4.40%
Sona BLW Precision Forgings Limited	55,766	892.00	75.38	13.30%	+43.07% TTM	+21.75% TTM	+84.45%
Schaeffler India Limited	54,886	3,511.50	41.79	—	—	—	-15.20%
Tube Investments of India Ltd	43,747	2,260.00	39.45	12.80%	+17.62% TTM	+6.56% TTM	-24.44%
Endurance Technologies Limited	35,086	2,494.30	34.50	16.30%	+31.99% TTM	+15.15% TTM	-14.03%
Dhoot Transmission Limited	33,444	1,635.00	—	—	—	—	—
Exide Industries Ltd.	31,131	366.25	29.64	8.90%	+13.46% TTM	+32.16% TTM	-3.52%
Craftsman Automation Limited	27,927	10,677.90	52.97	14.20%	+35.85% TTM	+119.55% TTM	+56.36%
Sansera Engineering Limited	27,648	4,429.55	78.72	13.60%	+23.49% TTM	+52.89% TTM	+189.79%
Motherson Sumi Wiring India Limited S	26,009	39.22	38.08	35.50%	+35.93% TTM	+11.75% TTM	-16.50%
Asahi India Glass Ltd.	25,070	983.40	45.71	10.80%	+19.75% TTM	+46.40% TTM	+2.72%
Gabriel India Ltd.	24,678	1,392.40	75.53	22.80%	+24.12% TTM	+38.28% TTM	+10.16%
ZF Commercial Vehicle Control Systems India Limited	24,345	2,139.15	48.76	18.50%	+9.03% TTM	+3.22% TTM	+0.07%
Sundram Fasteners Ltd.	22,794	1,084.75	35.98	18.20%	+17.24% TTM	+13.95% TTM	+12.64%
BELRISE INDUSTRIES LIMITED	21,253	219.75	41.93	14.70%	—	—	+51.19%
SPR Auto Technologies Limited	19,750	4,257.65	33.20	18.00%	+46.79% TTM	+8.24% TTM	+57.73%
Tenneco Clean Air India Limited	18,753	464.65	31.18	64.30%	—	—	—
Minda Corporation Limited	16,202	677.70	29.06	15.10%	+32.84% TTM	+108.97% TTM	+14.51%
Lumax Auto Technologies Ltd.	14,306	2,099.00	33.99	24.70%	+32.82% TTM	+57.49% TTM	+75.07%
SEDEMAC MECHATRONICS LIMITED S	13,737	3,106.75	—	31.00%	—	—	—
Amara Raja Energy & Mobility Limited	13,341	728.90	16.72	14.40%	+15.67% TTM	-11.47% TTM	-26.41%
CIE Automotive India Limited	13,295	350.45	14.25	—	+12.44% TTM	+15.35% TTM	-18.90%
NDR Auto Components Limited	1,841	774.00	28.37	17.30%	+18.18% TTM	+17.28% TTM	-19.99%

Filings & corporate actions

Recent announcements

as per attachment.4 Nov 2026 · Company Update / General
as per attachment.4 Nov 2026 · AGM/EGM / Postal Ballot
Amendment to MOA4 Nov 2026 · Company Update / Amendments to Memorandum & Articles of Association
as per attachment.4 Nov 2026 · Company Update / Joint Venture
as per attachment.4 Nov 2026 · Company Update / Investor Presentation
as per attachment.4 Nov 2026 · Company Update / Press Release / Media Release
as per attachment.4 Nov 2026 · Result / Financial Results
as per attachment.4 Nov 2026 · Board Meeting / Outcome of Board Meeting
As per attachment.29 Oct 2026 · Company Update / General
As per attachment.29 Oct 2026 · Company Update / Analyst / Investor Meet
NDR Auto Components Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 04/11/2026 ,inter alia, to consider and approve the Unaudited Financial ....29 Oct 2026 · Board Meeting / Board Meeting
As per attachment.26 Oct 2026 · Company Update / Credit Rating
As per attachment.7 Oct 2026 · Company Update / Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
as per attachment.28 Sep 2026 · Insider Trading / SAST / Closure of Trading Window
as per attachment24 Sep 2026 · Company Update / Analyst / Investor Meet
as per attachment.22 Sep 2026 · Company Update / Analyst / Investor Meet
as per attachment24 Aug 2026 · Company Update / Analyst / Investor Meet
as per attachment.19 Aug 2026 · Company Update / Analyst / Investor Meet
as per attachment.17 Aug 2026 · Company Update / Earnings Call Transcript
as per attachment.13 Aug 2026 · Company Update / Newspaper Publication
as per attachment.12 Aug 2026 · Company Update / Newspaper Publication
as per attachment.11 Aug 2026 · Company Update / Analyst / Investor Meet
as per attachment10 Aug 2026 · Company Update / Investor Presentation
as per attachment.10 Aug 2026 · Company Update / General
as per attachment10 Aug 2026 · Company Update / General
as per attachment10 Aug 2026 · Result / Financial Results
as per attachment.10 Aug 2026 · Board Meeting / Outcome of Board Meeting
as per attachment4 Aug 2026 · Company Update / Analyst / Investor Meet
As per attachment.4 Aug 2026 · Company Update / Analyst / Investor Meet
NDR Auto Components Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 10/08/2026 ,inter alia, to consider and approve the Unaudited Standalone ....4 Aug 2026 · Board Meeting / Board Meeting
as per attachment.27 Jul 2026 · Company Update / Change in Directorate
Declaration of result by the Chairman in respect of 7th AGM of the Company.27 Jul 2026 · AGM/EGM / AGM
Proceedings of 7th AGM of the Company.27 Jul 2026 · AGM/EGM / AGM
as per attachment.27 Jul 2026 · AGM/EGM / AGM
as per attachment.27 Jul 2026 · AGM/EGM / AGM
As per attachment.10 Jul 2026 · Company Update / General
as per attachment.7 Jul 2026 · Company Update / Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
as per attachment3 Jul 2026 · Company Update / Newspaper Publication
as per attachment.2 Jul 2026 · Company Update / General
as per attachment.2 Jul 2026 · AGM/EGM / AGM

Corporate actions

Purpose	Ex date	Record date	Payment date
Dividend - Rs. - 4.0000	20 Jul 2026	20 Jul 2026	—
Dividend - Rs. - 2.7500	3 Jul 2025	3 Jul 2025	—
Bonus issue 1:1	25 Sep 2024	25 Sep 2024	—
Final Dividend - Rs. - 3.7500	15 Jul 2024	—	—

Board meetings

4 Nov 2026 Board Meeting - Financial Results
10 Aug 2026 Board Meeting - Financial Results