Aditya Vision Limited

BSE: AVL540205ISIN INE679V01027

Consumer Discretionary
Speciality Retail
BSE 1000

Share price

₹518.80-9.40 (-1.78%)

as of 4 Nov 2026

Prices adjusted for splits and bonuses; cash dividends excluded. Volume shows actual shares traded.

Splits and bonuses

27 Aug 2024 · Split 10:1 (₹10 → ₹1)

52W high: ₹705.00
52W low: ₹436.85
Off 52W high: -26.41%
1M return: -13.63%
3M return: -17.09%
6M return: -6.98%
1Y return: -9.51%
20D avg volume: 7,168
50 DMA: ₹589.24
200 DMA: ₹554.57

Key ratios Standalone

Market cap: ₹6,700 Cr
Current price: ₹518.80
52W high / low: ₹705.00 / ₹436.85
Face value: ₹1.00
P/E: 46.45
P/B: 12.36
EPS (TTM): ₹11.17
Book value / share: ₹41.97
ROE: 26.60%
ROCE: 21.70%
Operating margin: 8.02%
Net margin: 3.07%
Debt / equity: 0.48
Net debt: ₹300.37 Cr
Interest cover: 5.03
Dividend yield: 0.24%
Dividend / share (TTM): ₹1.25
Payout: 11.19%
Cash conversion cycle: 88.2 days

Financials

Metric	Q2 FY27	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24
Income statement
	586.00	1,193	625.03	648.86	457.50	940.23	486.69	508.45	375.85	888.78	375.67	413.26
	2.00	2.16	2.15	3.83	2.17	1.72	2.44	1.81	1.85	1.68	1.79	0.89
	588.00	1,195	627.18	652.69	459.67	941.95	489.13	510.26	377.70	890.46	377.46	414.15
	564.00	1,092	596.51	615.01	442.97	868.58	465.01	479.06	361.72	818.64	361.44	385.16
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—	—
	692.00	823.91	681.02	555.27	516.88	645.16	632.50	459.88	389.63	687.72	465.62	350.02
	22.00	23.76	21.20	22.31	17.12	21.31	21.06	15.86	13.53	20.57	13.77	14.10
	10.00	11.42	11.35	8.81	9.86	8.87	10.69	8.66	5.56	6.79	15.94	7.35
	13.00	12.40	10.65	10.31	10.29	9.21	9.94	8.51	10.37	8.20	7.46	8.04
	28.00	43.59	28.39	27.08	17.09	33.13	19.23	—	—	—	—	—
	24.00	102.82	30.67	37.68	16.70	73.37	24.12	31.20	15.98	71.82	16.02	28.99
	0.00	0.00	0.00	-1.53	0.00	0.00	0.00	—	—	—	—	—
	24.00	102.82	30.67	36.15	16.70	73.37	24.12	31.20	15.98	71.82	16.02	28.99
	6.00	25.60	8.94	8.84	3.98	18.21	8.14	6.98	3.77	18.74	8.17	6.82
	18.00	77.22	21.73	27.31	12.72	55.16	15.98	24.22	12.21	53.08	7.85	22.17
	1.00	5.98	1.69	2.12	0.99	4.29	1.24	1.89	0.95	41.38	6.18	18.43
Key metrics
	47.00	126.64	52.67	55.27	36.85	91.45	44.75	48.37	31.91	86.81	39.42	44.38
	8.00%	10.60%	8.40%	8.50%	8.10%	9.70%	9.20%	9.50%	8.50%	9.80%	10.50%	10.70%
	3.10%	6.50%	3.50%	4.20%	2.80%	5.90%	3.30%	4.80%	3.20%	6.00%	2.10%	5.40%
	3.40%	—	4.70%	—	3.20%	—	4.60%	—	—	—	—	—
	28.10%	26.80%	28.40%	27.60%	21.70%	5.80%	29.60%	23.00%	—	—	—	—
	41.50%	40.00%	36.00%	12.80%	4.20%	3.90%	103.60%	9.20%	—	—	—	—

Metric	TTM	FY26	FY25	FY24	FY23	FY22
Income statement
	3,053	2,672	2,260	1,743	1,322	899.11
	10.14	9.87	7.78	6.52	2.93	1.46
	3,063	2,681	2,268	1,750	1,325	900.57
	2,868	2,523	2,124	1,643	1,239	857.44
	0.00	0.00	0.00	—	—	—
	2,752	2,398	2,170	1,605	1,195	770.21
	89.27	81.94	71.02	56.75	39.51	29.17
	41.58	38.89	31.70	38.76	29.50	25.32
	46.36	40.46	37.02	28.58	20.42	—
	127.06	105.69	79.98	—	—	—
	195.17	158.42	143.12	106.67	85.99	43.13
	-1.53	-1.53	0.00	—	—	—
	193.64	156.89	143.12	106.67	85.99	43.13
	49.38	39.97	37.63	29.60	21.85	7.86
	144.26	116.92	105.49	77.07	64.14	35.27
	10.79	9.07	8.21	63.72	53.32	29.33
Key metrics
	281.58	236.24	211.84	174.01	135.91	68.45
	9.22%	8.80%	9.40%	10.00%	10.30%	7.60%
	4.73%	4.40%	4.70%	4.40%	4.90%	3.90%
	—	21.70%	22.90%	—	—	—
	27.57%	18.20%	29.60%	31.80%	47.10%	—
	33.48%	10.80%	36.90%	20.20%	81.90%	—
	—	39.48	-77.92	—	—	—
	—	0.64	-0.39	—	—	—
	—	0.48	0.48	—	—	—
	—	300.37	252.24	—	—	—
	—	88.2	88.9	—	—	—
Balance sheet
	—	1,471	1,223	—	—	—
	—	1,079	913.17	—	—	—
	—	30.29	26.11	—	—	—
	—	0.39	0.31	—	—	—
	—	840.40	698.16	—	—	—
	—	109.36	89.69	—	—	—
	—	325.68	268.13	—	—	—
	—	195.66	148.67	—	—	—
	—	568.89	458.69	—	—	—
	—	330.66	278.35	—	—	—
	—	330.66	278.35	—	—	—
	—	0.00	0.00	—	—	—
	—	688.42	583.65	—	—	—
Cash flow
	—	74.95	-40.82	—	—	—
	—	-49.31	-44.65	—	—	—
	—	-21.46	94.03	—	—	—
	—	35.47	37.10	—	—	—

Compounded growth

Sales CAGR 3Y: +26.42%
Sales CAGR 5Y: —
Profit CAGR 3Y: +22.16%
Profit CAGR 5Y: —
Sales YoY (TTM): +27.57%
Profit YoY (TTM): +33.48%

Compounded from reported annual figures. We publish no share-price CAGR: our prices are as-traded, so one would be wrong across every split and bonus issue.

Shareholding as of 30 Sep 2026

Promoter holding: 47.15%

Quarter	September 2026	June 2026
Promoter %	47.15%	47.15%

Holder	Type	Holding	Previous	Change
YASHOVARDHAN SINHA	Promoter	27.38%	27.38%	0.00%
RASHI VARDHAN	Promoter Group	10.82%	10.82%	0.00%
HDFC SMALL CAP FUND	Public	7.52%	7.52%	0.00%
SMALLCAP WORLD FUND, INC	Public	7.02%	7.02%	0.00%
NISHANT PRABHAKAR	Promoter	5.34%	5.34%	0.00%
RINU SINHA	Public	3.35%	3.35%	0.00%
ANGAD KUMAR	Public	3.25%	3.25%	0.00%
ISIF EQUITY LONG-SHORT FUND	Public	3.21%	—	—
YOSHAM VARDHAN	Promoter Group	2.69%	2.69%	0.00%
MOTILAL OSWAL SMALL CAP FUND	Public	2.25%	2.83%	-0.58%
T. ROWE PRICE INTERNATIONAL DISCOVERY FUND	Public	2.23%	—	—
AXIS MUTUAL FUND TRUSTEE LIMITED A/C AXIS MUTUAL FUND A/C AXIS SMALL CAP FUND	Public	1.87%	—	—
CANARA ROBECO MUTUAL FUND A/C CANARA ROBECO SMALL CAP FUND	Public	1.56%	1.70%	-0.14%
VANDANA SINHA	Public	1.39%	1.39%	0.00%
ADITYA BIRLA SUN LIFE MUTUAL FUND - ADITYA BIRLA SUN LIFE SPECIAL OPPORTUNITIES FUND	Public	1.08%	—	—

Public shareholders are disclosed individually only above 1%.

Peer comparison

Company	Mkt cap (₹ Cr)	Price (₹)	P/E	ROCE	Sales YoY	Profit YoY	1Y return
Trent Ltd [Lakme Ltd]	1,62,910	3,055.15	85.32	28.20%	+18.45% TTM	+18.87% TTM	-1.66%
Lenskart Solutions Limited	1,20,186	691.00	179.86	7.30%	—	—	—
Vedant Fashions Limited	12,088	497.50	—	—	+2.47% TTM	+0.75% TTM	-22.81%
Aditya Birla Lifestyle Brands Limited	9,003	73.76	43.79	13.20%	—	—	-46.22%
Aditya Vision Limited S	6,700	518.80	46.45	21.70%	+27.57% TTM	+33.48% TTM	-9.51%
V2 Retail Limited	5,457	149.65	30.38	20.60%	+49.32% TTM	+80.51% TTM	-38.93%
Aditya Birla Fashion and Retail Limited	4,969	40.71	-5.88	-3.20%	-27.21% TTM	-64.27% TTM	-51.64%
SS Retail Limited	4,820	648.10	—	—	—	—	—
Arvind Fashions Limited	4,708	352.15	23.87	21.40%	+13.47% TTM	+257.11% TTM	-35.54%
PURPLE STYLE LABS LIMITED	4,011	500.95	—	—	—	—	—
Baazar Style Retail Limited	2,860	375.70	63.19	13.60%	+34.89% TTM	+174.29% TTM	+12.77%
Shankara Buildpro Limited	2,210	182.25	3.36	39.60%	—	—	—
Go Fashion (India) Limited S	1,399	266.00	34.50	11.50%	-4.05% TTM	-54.03% TTM	-58.80%
Sai Silks (Kalamandir) Limited S	1,132	73.84	8.89	13.70%	-1.87% TTM	-1.67% TTM	-58.14%
Bhatia Communications & Retail (India) Limited S	542	38.57	22.82	14.30%	+55.15% TTM	+72.14% TTM	+43.44%
Credo Brands Marketing Limited S	512	78.23	11.78	13.40%	+5.17% TTM	-9.69% TTM	-30.46%
Shankara Building Products Limited	288	118.60	19.63	4.70%	-70.43% TTM	-80.04% TTM	-15.16%
LOGICA INFOWAY LIMITED S	281	158.00	19.82	32.60%	—	—	-23.30%
CITY PULSE MULTIVENTURES LIMITED	178	119.15	—	3.10%	—	—	-96.03%
Brand Concepts Limited	173	138.75	167.98	11.60%	+26.45% TTM	-57.08% TTM	-63.12%
MEHUL TELECOM LIMITED S	132	126.45	—	37.10%	—	—	—
Umiya Mobile Limited S	119	84.00	9.43	14.30%	—	—	-12.50%
7NR Retail Limited S	102	6.96	232.00	0.60%	-63.11% TTM	-79.10% TTM	+65.32%
Praxis Home Retail Limited S	87	4.66	-1.42	-65.00%	-11.04% TTM	-46.61% TTM	-61.65%
RACONTEUR GLOBAL RESOURCES LIMITED	13	9.66	—	-32.90%	—	—	-19.50%

Some figures use IPO-document inputs. Growth periods are shown per value; FY means annual.

Filings & corporate actions

Recent announcements

Corrigendum to the financial result filed on 30th October, 2026 of the Company.1 Nov 2026 · Result / Financial Results
Newspaper Advertisement pertaining to unaudited financial results for the quarter and half year ended September 30, 202631 Oct 2026 · Company Update / Newspaper Publication
Audio/video recording of the Analysts/investors call30 Oct 2026 · Company Update / General
Investor presentation30 Oct 2026 · Company Update / Investor Presentation
In Compliance of Regulation 30 and 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we wish to inform you that the Board of Directors of the Company in ....30 Oct 2026 · Board Meeting / Outcome of Board Meeting
Financial Results for the quarter and half year ended September 30, 202630 Oct 2026 · Result / Financial Results
Opening of Showrooms29 Oct 2026 · Company Update / General
Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements), Regulations, 2015, this is to inform that post- results Conference call of the Company has been ....26 Oct 2026 · Company Update / Analyst / Investor Meet
Aditya Vision Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/10/2026 ,inter alia, to consider and approve to consider and approve the standalone ....26 Oct 2026 · Board Meeting / Board Meeting
Certificate under Regulation 74(5) of SEBI (DP)Regulations, 201816 Oct 2026 · Company Update / Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Trading Window Closure.28 Sep 2026 · Insider Trading / SAST / Closure of Trading Window
Opening of Showroom28 Sep 2026 · Company Update / General
Opening of Showroom23 Sep 2026 · Company Update / General
Voting Results as required under Regulation 44(3) of SEBI (LODR) Regulations, 2015 along with Scrutinizer Report3 Sep 2026 · AGM/EGM / AGM
Outcome of the 27th Annual General Meeting held on September 02, 20262 Sep 2026 · AGM/EGM / AGM
Intimation regarding Credit Rating of the Company14 Aug 2026 · Company Update / Credit Rating
Newspaper advertisement11 Aug 2026 · Company Update / Newspaper Publication
Record Date Intimation10 Aug 2026 · Corp. Action / Record Date
Annual Report for the FY 2025-2610 Aug 2026 · Others / Reg. 34 (1) Annual Report
Intimation of 27th Annual General Meeting of the Company10 Aug 2026 · AGM/EGM / AGM
Newspaper Advertisement.1 Aug 2026 · Company Update / Newspaper Publication
Newspaper Advertisement.1 Aug 2026 · Company Update / Newspaper Publication
Audio Recording of Analysts/Investors call- For the quarter ended June 30, 20261 Aug 2026 · Company Update / General
Change in Directorate31 Jul 2026 · Company Update / Change in Directorate
Appointment of Statutory Auditor31 Jul 2026 · Company Update / Appointment of Statutory Auditor/s
Investor Presentation for the quarter ended June 30, 202631 Jul 2026 · Company Update / Investor Presentation
Outcome of Board meeting and submission of Standalone Unaudited Financial Results for the quarter ended June 30, 202631 Jul 2026 · Board Meeting / Outcome of Board Meeting
Outcome of Board Meeting and submission of Standalone Unaudited Financial Results for the quarter ended June 30, 202631 Jul 2026 · Result / Financial Results
Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements), Regulations, 2015, this is to inform that post- results Conference call of the Company has been ....28 Jul 2026 · Company Update / Analyst / Investor Meet
Aditya Vision Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 31/07/2026 ,inter alia, to consider and approve Standalone unaudited financial ....27 Jul 2026 · Board Meeting / Board Meeting
Certificate under Regulation 74(5) of SEBI (DP) Regulations, 201816 Jul 2026 · Company Update / Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Closure of Trading window25 Jun 2026 · Insider Trading / SAST / Closure of Trading Window
Pursuant to the Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements), Regulations 2015, we would like to inform you that the officials of the Company will be participating ....3 Jun 2026 · Company Update / Analyst / Investor Meet
Pursuant to the Regulation 30(6) of SEBI (Listing Obligations and Disclosure Requirements), Regulations 2015, we would like to inform you that the officials of the Company will be meeting ....27 May 2026 · Company Update / Analyst / Investor Meet
Opening of Showroom22 May 2026 · Company Update / General
Annual Secretarial Compliances report for the FY 2025-2620 May 2026 · Company Update / Reg.24(A)-Annual Secretarial Compliance
Opening of Showroom19 May 2026 · Company Update / General
Earning Call Transcript for the quarter and year ended March 31, 2026.15 May 2026 · Company Update / Earnings Call Transcript
Newspaper Advertisement9 May 2026 · Company Update / Newspaper Publication
Link to the audio recordings of the Analysts/ Investors call8 May 2026 · Company Update / General

Corporate actions

Purpose	Ex date	Record date	Payment date
Final Dividend - Rs. - 1.2500	25 Aug 2026	26 Aug 2026	—
Final Dividend - Rs. - 1.1000	8 Jul 2025	8 Jul 2025	—
Stock Split From Rs.10/- to Rs.1/-	27 Aug 2024	27 Aug 2024	—
Final Dividend - Rs. - 9.0000	26 Jul 2024	—	—

Board meetings

30 Oct 2026 Board Meeting - Financial Results
31 Jul 2026 Board Meeting - Financial Results