Zee Media Corporation Limited

BSE: ZEEMEDIA532794ISIN INE966H01019

Consumer Discretionary
TV Broadcasting & Software Production
BSE Consumer Discretionary

Share price

₹7.12+0.14 (+2.01%)

as of 4 Nov 2026

Prices adjusted for splits and bonuses; cash dividends excluded. Volume shows actual shares traded.

52W high: ₹10.34
52W low: ₹6.55
Off 52W high: -31.14%
1M return: -0.97%
3M return: +2.45%
6M return: -15.34%
1Y return: -28.87%
20D avg volume: 1,31,214
50 DMA: ₹7.51
200 DMA: ₹8.02

Key ratios Consolidated

Market cap: ₹466.67 Cr
Current price: ₹7.12
52W high / low: ₹10.34 / ₹6.55
Face value: ₹1.00
P/E: -331.44
P/B: —
EPS (TTM): ₹-0.02
Book value / share: —
ROE: —
ROCE: 4.40%
Operating margin: —
Net margin: —
Debt / equity: 0.05
Net debt: ₹2.11 Cr
Interest cover: 0.70
Dividend yield: —
Dividend / share (TTM): —
Payout: —
Cash conversion cycle: 80.3 days

Financials

Metric	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24
Income statement
	190.85	157.78	240.32	178.72	182.36	155.81	159.44	130.71	175.96	178.98	167.31	151.59
	1.66	14.18	0.98	1.24	0.76	5.92	1.33	2.42	1.39	15.56	3.19	2.19
	192.51	171.95	241.30	179.96	183.11	161.72	160.78	133.12	177.35	194.54	170.50	153.78
	205.76	197.08	192.43	193.25	194.56	200.21	190.66	199.66	199.30	188.17	216.86	196.41
	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—	—	—
	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—	—	—
	66.37	58.53	63.90	64.19	66.04	56.09	53.45	55.86	55.14	58.32	62.74	61.51
	5.09	5.12	4.67	4.87	4.80	7.31	7.83	7.39	7.88	8.40	4.93	5.08
	26.08	24.83	25.61	26.76	27.18	28.80	29.88	30.14	30.23	27.00	19.19	19.52
	108.22	108.60	98.25	97.44	96.54	108.02	39.06	73.89	73.32	36.64	52.17	43.13
	-13.25	-25.12	48.88	-13.29	-11.44	-38.49	-29.88	-66.53	-21.95	6.37	-46.36	-42.63
	0.00	-4.79	0.00	0.00	0.00	-11.04	0.00	0.00	8.00	-11.24	0.00	0.95
	-13.25	-29.91	48.88	-13.29	-11.44	-49.52	-29.88	-66.53	-13.95	-4.88	-46.36	-41.68
	-1.13	3.38	3.89	2.24	-2.63	12.78	7.46	16.67	3.57	1.57	10.50	10.54
	-12.12	-26.53	52.77	-15.53	-8.82	-36.75	-22.42	-49.86	-10.38	-6.51	-35.91	-30.70
	-0.19	-0.42	0.84	-0.25	-0.14	-0.59	-0.36	-0.80	-0.17	-0.10	-0.57	0.49
Key metrics
	17.92	0.04	79.16	18.34	20.54	-13.41	7.83	-29.00	24.16	30.52	-22.24	-17.08
	9.40%	0.00%	32.90%	10.30%	11.30%	-8.60%	4.90%	-22.20%	13.70%	17.10%	-13.30%	-11.30%
	-6.40%	-16.80%	22.00%	-8.70%	-4.80%	-23.60%	-14.10%	-38.10%	-5.90%	-3.60%	-21.50%	-20.30%
	—	-7.90%	—	-2.60%	—	-11.10%	—	—	—	—	—	—
	4.70%	1.30%	50.70%	36.70%	3.60%	-12.90%	-4.70%	-13.80%	—	—	—	—
	-37.40%	27.80%	335.40%	68.90%	15.00%	-464.50%	37.60%	-62.40%	—	—	—	—

Metric	TTM	FY26	FY25	FY24	FY23	FY22
Income statement
	767.67	759.18	621.92	638.29	720.62	866.86
	18.06	17.15	11.06	24.74	19.12	5.66
	785.72	776.33	632.98	663.03	739.74	872.52
	788.52	777.30	789.82	786.54	776.34	735.87
	0.00	0.00	0.00	—	—	—
	0.00	0.00	0.00	—	—	—
	252.99	252.65	220.54	248.47	261.70	219.99
	19.75	19.46	30.40	24.14	29.67	37.81
	103.28	104.37	119.04	84.94	91.65	84.86
	412.51	400.82	419.85	168.04	179.93	181.13
	-2.78	-0.97	-156.85	-123.52	-36.60	136.65
	-4.79	-4.79	-3.04	-3.50	-30.99	-211.95
	-7.57	-5.76	-159.89	-127.02	-67.59	-75.30
	8.38	7.66	-40.47	28.31	3.95	45.01
	-1.41	1.90	-119.42	-98.42	-68.81	-117.72
	-0.02	0.03	-1.91	-1.57	-1.10	-2.07
Key metrics
	115.46	118.07	-10.45	-17.94	53.73	47.37
	15.04%	15.60%	-1.70%	-2.80%	7.50%	5.50%
	-0.18%	0.30%	-19.20%	-15.40%	-9.50%	-13.60%
	—	4.40%	-34.20%	—	—	—
	22.18%	22.10%	-2.60%	-11.40%	-16.90%	—
	—	101.60%	-21.30%	-43.00%	41.50%	—
	—	87.79	52.93	—	—	—
	—	51.65	-0.53	—	—	—
	—	0.05	0.36	—	—	—
	—	2.11	64.84	—	—	—
	—	80.3	52.6	—	—	—
Balance sheet
	—	873.12	880.35	—	—	—
	—	362.53	279.18	—	—	—
	—	8.47	13.56	—	—	—
	—	314.42	199.26	—	—	—
	—	0.00	0.00	—	—	—
	—	30.23	59.74	—	—	—
	—	134.21	185.07	—	—	—
	—	147.51	109.61	—	—	—
	—	560.31	501.67	—	—	—
	—	10.58	78.40	—	—	—
	—	9.77	76.62	—	—	—
	—	0.81	1.78	—	—	—
	—	223.77	220.71	—	—	—
Cash flow
	—	98.13	63.53	—	—	—
	—	-3.55	-7.30	—	—	—
	—	-82.77	-48.32	—	—	—
	—	10.34	10.60	—	—	—

Metric	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24
Income statement
	132.33	112.55	200.11	117.35	141.52	117.48	116.96	94.29	126.15	134.72	115.78	109.30
	2.06	15.53	0.94	0.63	0.60	4.57	0.51	2.25	1.30	13.48	2.18	0.87
	134.39	128.08	201.06	117.98	142.12	122.05	117.47	96.54	127.45	148.21	117.96	110.17
	143.16	142.02	140.72	142.60	150.52	155.00	144.13	154.31	154.80	136.19	167.38	148.33
	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—	—	—
	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—	—	—
	46.61	41.91	44.76	44.95	47.20	40.96	39.19	41.28	39.80	41.68	45.33	44.11
	4.95	4.78	4.56	4.69	4.66	7.59	7.34	7.29	7.59	7.49	4.78	5.13
	20.91	20.35	20.29	21.40	21.76	22.79	23.57	23.81	23.95	20.36	12.08	12.49
	70.69	74.98	71.11	71.57	76.90	83.66	23.98	23.98	59.03	18.58	38.17	30.23
	-8.77	-13.94	60.34	-24.63	-8.40	-32.95	-26.66	-57.76	-27.35	12.02	-49.42	-38.16
	0.00	0.00	0.00	0.00	0.00	0.81	—	—	8.00	-10.96	—	0.95
	-8.77	-13.94	60.34	-24.63	-8.40	-32.14	-26.66	-57.76	-19.35	1.06	-49.42	-37.21
	0.06	0.38	-1.16	-1.00	1.77	9.46	6.71	14.52	4.87	0.86	11.24	9.40
	-8.82	-14.33	61.49	-23.62	-6.62	-22.68	-19.96	-43.24	-14.48	0.20	-38.18	-27.81
	-0.14	-0.23	0.98	-0.37	-0.11	-0.36	-0.32	-0.69	-0.23	0.01	-0.61	0.45
Key metrics
	17.09	11.19	85.19	1.46	18.02	-1.76	4.25	-26.66	12.19	28.91	-32.56	-19.59
	12.90%	9.90%	42.60%	1.20%	12.70%	-1.50%	3.60%	-28.30%	9.70%	21.50%	-28.10%	-17.90%
	-6.70%	-12.70%	30.70%	-20.10%	-4.70%	-19.30%	-17.10%	-45.90%	-11.50%	0.10%	-33.00%	-25.40%
	—	-1.70%	—	-3.90%	—	-4.30%	—	—	—	—	—	—
	-6.50%	-4.20%	71.10%	24.50%	12.20%	-12.80%	1.00%	-13.70%	—	—	—	—
	-33.20%	36.80%	408.10%	45.40%	54.30%	-11,440.00%	47.70%	-55.50%	—	—	—	—

Metric	TTM	FY26	FY25	FY24	FY23	FY22
Income statement
	562.34	571.53	454.88	457.69	516.93	654.88
	19.16	17.70	8.63	18.52	20.63	7.32
	581.51	589.24	463.51	476.21	537.56	662.20
	568.50	575.86	608.21	585.95	543.39	595.40
	0.00	0.00	0.00	—	—	—
	0.00	0.00	0.00	—	—	—
	178.23	178.82	161.23	176.89	178.77	175.25
	18.98	18.69	29.80	22.85	26.67	36.57
	82.95	83.80	94.12	56.81	62.91	67.58
	288.35	294.56	323.06	110.91	104.73	127.67
	13.00	13.37	-144.70	-109.73	-5.83	66.80
	0.00	0.00	8.81	-3.21	-38.86	42.67
	13.00	13.37	-135.89	-112.95	-44.69	109.47
	-1.72	-3.56	-35.56	26.96	0.30	25.92
	14.72	16.93	-100.33	-85.99	-44.99	83.55
	0.24	0.27	-1.60	-1.38	-0.72	1.47
Key metrics
	114.93	115.86	-11.97	-33.29	44.89	213.62
	20.44%	20.30%	-2.60%	-7.30%	8.70%	32.60%
	2.62%	3.00%	-22.10%	-18.80%	-8.70%	12.80%
	—	6.10%	-18.50%	—	—	—
	19.58%	25.60%	-0.60%	-11.50%	-21.10%	—
	—	116.90%	-16.70%	-91.10%	-153.80%	—
	—	67.40	42.90	—	—	—
	—	4.44	-0.52	—	—	—
	—	0.02	0.18	—	—	—
	—	9.95	77.96	—	—	—
	—	113.2	82.2	—	—	—
Balance sheet
	—	1,039	1,027	—	—	—
	—	318.65	210.11	—	—	—
	—	0.50	0.30	—	—	—
	—	287.42	171.80	—	—	—
	—	0.00	0.00	—	—	—
	—	17.28	31.28	—	—	—
	—	121.15	168.42	—	—	—
	—	110.24	69.46	—	—	—
	—	514.97	452.18	—	—	—
	—	10.45	78.26	—	—	—
	—	9.73	76.56	—	—	—
	—	0.72	1.70	—	—	—
	—	444.68	427.01	—	—	—
Cash flow
	—	75.20	51.72	—	—	—
	—	22.97	-1.57	—	—	—
	—	-81.07	-46.64	—	—	—
	—	7.80	8.82	—	—	—

Compounded growth

Standalone

Sales CAGR 3Y: +3.40%
Sales CAGR 5Y: —
Profit CAGR 3Y: —
Profit CAGR 5Y: —
Sales YoY (TTM): +19.58%
Profit YoY (TTM): +115.91%

Consolidated

Sales CAGR 3Y: +1.75%
Sales CAGR 5Y: —
Profit CAGR 3Y: —
Profit CAGR 5Y: —
Sales YoY (TTM): +22.18%
Profit YoY (TTM): +98.80%

Compounded from reported annual figures. We publish no share-price CAGR: our prices are as-traded, so one would be wrong across every split and bonus issue.

Shareholding as of 30 Sep 2026

Promoter holding: 9.04%

Quarter	September 2026	June 2026
Promoter %	9.04%	9.04%

Holder	Type	Holding	Previous	Change
MILOEUX MEDIA AND ENTERTAINMENT PRIVATE LIMITED	Public	16.00%	16.00%	0.00%
Auv Innovations Llp	Promoter Group	8.98%	8.98%	0.00%
SUN ALPHA GLOBAL VCC-SUN INDIA OPPORTUNITIES INVESTING FUND INCORPORATED VCC SUB-FUND	Public	4.58%	—	—
STCI FINANCE LIMITED	Public	3.99%	3.99%	0.00%
KEYA VIMAL SALOT	Public	3.63%	3.63%	0.00%
NEXPACT LIMITED	Public	2.06%	2.06%	0.00%
ACACIA PARTNERS, LP	Public	1.87%	1.87%	0.00%
ACACIA CONSERVATION FUND LP	Public	1.61%	1.61%	0.00%
ACACIA INSTITUTIONAL PARTNERS, LP	Public	1.43%	1.43%	0.00%
VIRAL AMAL PARIKH	Public	1.27%	1.27%	0.00%
RAVINDER KUMAR AGARWAL	Public	1.05%	1.05%	0.00%
25 Fps Media Private Limited	Promoter	0.06%	0.06%	0.00%
Diligent Media Corporation Limited	Promoter Group	0.00%	0.00%	0.00%
Capleaf Realty Private Limited	Promoter Group	0.00%	0.00%	0.00%
Essel Finance Business Loan Limited	Promoter Group	0.00%	0.00%	0.00%

Public shareholders are disclosed individually only above 1%.

Peer comparison

Company	Mkt cap (₹ Cr)	Price (₹)	P/E	ROCE	Sales YoY	Profit YoY	1Y return
SUN TV NETWORK LIMITED	23,692	601.20	15.38	15.60%	-4.94% TTM	-4.85% TTM	+7.19%
Zee Entertainment Enterprises Ltd.	6,523	67.91	38.15	2.60%	+6.03% TTM	-70.12% TTM	-33.39%
Hathway Cable & Datacom Limited	1,648	9.31	24.35	2.40%	+5.91% TTM	-30.74% TTM	-31.74%
DEN Networks Limited	1,216	25.48	8.21	5.40%	-2.48% TTM	-22.26% TTM	-23.58%
New Delhi Television Limited	736	65.24	-2.27	-74.50%	+11.30% TTM	-23.85% TTM	-28.87%
GTPL Hathway Limited	615	54.69	-135.54	3.30%	+10.27% TTM	-112.81% TTM	-48.82%
T.V.Today Network Limited	610	102.23	22.68	3.50%	-5.08% TTM	+32.79% TTM	-30.05%
Zee Media Corporation Limited	467	7.12	-331.44	4.40%	+22.18% TTM	+98.80% TTM	-28.87%
Dish TV India Limited	361	1.96	-0.36	13.30%	-23.76% TTM	-72.08% TTM	-56.35%
Aqylon Nexus Limited	328	12.94	—	244.40%	+31.43% TTM	-52.37% TTM	-83.13%
B.A.G. Films & Media Ltd	88	4.03	13.80	5.50%	+13.13% TTM	-40.24% TTM	-41.59%
Siti Networks Limited	43	0.49	—	10.30%	-3.31% TTM	-24.93% TTM	0.00%
Raj Television Network Ltd S	39	7.47	—	2.80%	-41.48% TTM	+85.22% TTM	-82.04%
CRYSTAL BUSINESS SYSTEM LIMITED S	18	1.79	-179.00	2.70%	-49.47% TTM	-160.00% TTM	-15.17%
COLORCHIPS NEW MEDIA LIMITED S	17	10.24	-10.45	-9.10%	-49.09% TTM	-20.29% TTM	-30.20%
Perfect-Octave Media Projects Ltd S	11	3.04	—	9.80%	—	—	-37.83%
TV VISION LIMITED	10	2.66	-0.31	19.20%	-82.53% TTM	-32.09% TTM	-57.58%
Hathway Bhawani Cabletel & Datacom	9	10.55	-65.73	-1.70%	-11.28% TTM	-181.25% TTM	-29.99%
Ortel Communications Limited	7	2.24	—	—	-7.55% TTM	-20.26% TTM	+1.82%
SEA TV Network Limited	4	3.04	-32.05	-9.10%	-7.84% TTM	+81.97% TTM	-40.39%

Filings & corporate actions

Recent announcements

Zee Media Corporation Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/11/2026 ,inter alia, to consider and approve inter alia, financial ....4 Nov 2026 · Board Meeting / Board Meeting
Please find attached Certificate under Reg 74(5) of SEBI DP Regulations 2018 for the quarter ended September 30, 2026.8 Oct 2026 · Company Update / Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Newspaper Publication1 Oct 2026 · Company Update / Newspaper Publication
Cessation of Independent Director. For more information, please refer attachment.30 Sep 2026 · Company Update / Cessation
Closure of Trading Window for the Quarter ended September 30, 202625 Sep 2026 · Insider Trading / SAST / Closure of Trading Window
Please find attached proceedings of AGM along with Scrutinizer Report and copy of voting results22 Sep 2026 · AGM/EGM / AGM
Outcome of 27th Annual General Meeting of the Company22 Sep 2026 · AGM/EGM / AGM
Newspaper Publication1 Sep 2026 · Company Update / Newspaper Publication
Letters sent to shareholders under Reg. 36(1)(b) of listing regulations1 Sep 2026 · Company Update / General
Business Responsibility and Sustainability Report (''BRSR'')31 Aug 2026 · Others / Business Responsibility and Sustainability Reporting (BRSR)
Annual Report for the Financial Year 2025-2631 Aug 2026 · Others / Reg. 34 (1) Annual Report
Notice of AGM to be held on Tuesday, September 22, 2026 through VC/OAVM at 11:30 AM (IST)31 Aug 2026 · AGM/EGM / AGM
Please find attached Newspaper Publication.20 Aug 2026 · Company Update / Newspaper Publication
Please find attached Newspaper Publications15 Aug 2026 · Company Update / Newspaper Publication
Monitoring Agency Report for the Quarter ended June 30, 202614 Aug 2026 · Company Update / Monitoring Agency Report
Earning Release14 Aug 2026 · Company Update / Press Release / Media Release
Re-appointment of Mr. Surender Singh14 Aug 2026 · Company Update / Change in Management
Approval of Notice of AGM & Annual Report for the FY 2025-2614 Aug 2026 · Company Update / General
Approval of Unaudited Financial Results for the Q1 FY 26-2714 Aug 2026 · Result / Financial Results
Approval of Unaudited Financial Results for the Q1 FY 26-2714 Aug 2026 · Board Meeting / Outcome of Board Meeting
Newspaper Publication4 Aug 2026 · Company Update / Newspaper Publication
Zee Media Corporation Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2026 ,inter alia, to consider and approve Unaudited Financial Results ....3 Aug 2026 · Board Meeting / Board Meeting
Allotment of Foreign Currency Convertible Bonds ("FCCBs")30 Jul 2026 · Company Update / Allotment of Equity Shares
Revised Statutory Auditor Certificate under Regulation 169(5) of SEBI (ICDR) Regulations, 201827 Jul 2026 · Company Update / General
Please find attached Compliance Certificate under regulation 74(5) of SEBI DP Regulations 2018 for the quarter ended June 30, 2026.15 Jul 2026 · Company Update / Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Resignation of Senior Management Personnel10 Jul 2026 · Company Update / Change in Management
For further information please refer attachment.9 Jul 2026 · Company Update / General
The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for EBISU Global Opportunities Fund Ltd9 Jul 2026 · Insider Trading / SAST / Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011
The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for ACACIA Banyan Partners & Others9 Jul 2026 · Insider Trading / SAST / Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Unico Global Opportunities Fund Ltd9 Jul 2026 · Insider Trading / SAST / Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011
The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Sun India Opportunities Investing Fund Incorporated ....3 Jul 2026 · Insider Trading / SAST / Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011
Allotment of securities30 Jun 2026 · Company Update / Allotment of Equity Shares
The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Sun India Opportuni..es Inves..ng Fund Incorporated ....29 Jun 2026 · Insider Trading / SAST / Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011
The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Magnifica Global Opportunities VCC-MGO High ....29 Jun 2026 · Insider Trading / SAST / Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011
The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Minerva Ventures Fund27 Jun 2026 · Insider Trading / SAST / Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011
Closure of Trading Window for the Quarter ended June 30, 202626 Jun 2026 · Insider Trading / SAST / Closure of Trading Window
Certificate from Statutory Auditors in terms of Regulation 169(5) of SEBI (ICDR) Regulations, 201825 Jun 2026 · Company Update / General
This is to inform that the Board, through a resolution dated June 25, 2026 has allotted 14,00,00,000 (Fourteen Crores) fully convertible warrants. For further information please refer attachment.25 Jun 2026 · Company Update / Allotment of Equity Shares
Reappointment of Ms. Swetha Gopalan as an Independent Director (Woman) of the Company13 Jun 2026 · Company Update / Change in Management
Please find attached proceedings of EGM along with Scrutinizer Report and copy of voting results13 Jun 2026 · AGM/EGM / EGM

Board meetings

14 Aug 2026 Board Meeting - Financial Results