Hathway Cable & Datacom Limited

BSE: HATHWAY533162ISIN INE982F01036

Consumer Discretionary
TV Broadcasting & Software Production
BSE 1000

Share price

₹9.31+0.17 (+1.86%)

as of 4 Nov 2026

Prices adjusted for splits and bonuses; cash dividends excluded. Volume shows actual shares traded.

52W high: ₹13.76
52W low: ₹8.79
Off 52W high: -32.34%
1M return: -1.06%
3M return: -14.74%
6M return: -16.43%
1Y return: -31.74%
20D avg volume: 2,78,456
50 DMA: ₹9.89
200 DMA: ₹10.60

Key ratios Consolidated

Market cap: ₹1,648 Cr
Current price: ₹9.31
52W high / low: ₹13.76 / ₹8.79
Face value: ₹2.00
P/E: 24.35
P/B: 0.37
EPS (TTM): ₹0.38
Book value / share: ₹25.42
ROE: —
ROCE: 2.40%
Operating margin: —
Net margin: —
Debt / equity: 0.00
Net debt: ₹-38.82 Cr
Interest cover: 113.73
Dividend yield: —
Dividend / share (TTM): —
Payout: —
Cash conversion cycle: -34.8 days

Financials

Metric	Q2 FY27	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24
Income statement
	567.51	565.10	545.85	536.56	536.67	530.50	513.15	511.15	512.74	502.61	493.37	504.58
	31.08	32.32	20.35	21.09	18.78	33.73	33.45	20.98	30.52	21.75	40.26	30.75
	598.59	597.42	566.20	557.65	555.45	564.23	546.60	532.13	543.26	524.36	533.63	535.33
	582.89	565.28	543.79	533.40	532.42	527.95	510.15	515.38	507.63	503.14	493.52	512.36
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—	—
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—	—
	21.54	20.08	20.35	23.63	20.64	21.20	21.03	21.80	23.71	21.19	22.56	22.70
	0.26	0.20	0.20	0.24	0.24	0.26	0.30	0.33	0.36	0.41	0.45	0.30
	73.86	75.38	73.74	74.01	76.39	84.80	87.45	86.98	80.79	80.79	79.91	89.55
	487.23	469.62	449.50	435.52	435.15	421.69	401.37	66.70	72.23	71.87	71.92	70.36
	15.70	32.14	22.41	24.25	23.03	36.28	36.45	16.75	35.63	21.22	40.11	22.97
	0.00	0.00	0.00	0.00	0.00	0.00	-0.45	-0.40	0.12	-0.80	0.00	0.00
	15.70	32.14	22.41	24.25	23.03	36.28	36.00	16.35	35.75	20.42	40.11	22.97
	4.98	8.08	5.83	6.47	7.96	9.25	5.94	5.43	14.10	6.97	11.02	8.40
	10.16	24.56	11.25	21.71	18.25	31.03	34.80	13.64	25.78	18.32	34.57	22.35
	0.06	0.14	0.06	0.12	0.10	0.18	0.20	0.08	0.15	0.10	0.20	0.13
Key metrics
	89.82	107.72	96.35	98.50	99.66	121.34	123.75	103.66	116.90	101.62	120.47	112.82
	15.80%	19.10%	17.70%	18.40%	18.60%	22.90%	24.10%	20.30%	22.80%	20.20%	24.40%	22.40%
	1.80%	4.30%	2.10%	4.00%	3.40%	5.80%	6.80%	2.70%	5.00%	3.60%	7.00%	4.40%
	0.40%	—	0.50%	—	0.50%	—	0.80%	—	—	—	—	—
	5.70%	6.50%	6.40%	5.00%	4.70%	5.50%	4.00%	1.30%	—	—	—	—
	-44.30%	-20.90%	-67.70%	59.20%	-29.20%	69.40%	0.70%	-39.00%	—	—	—	—

Metric	TTM	FY26	FY25	FY24	FY23	FY22
Income statement
	2,215	2,150	2,040	1,981	1,858	1,793
	104.84	93.95	106.70	137.98	100.55	77.42
	2,320	2,244	2,146	2,119	1,959	1,870
	2,225	2,138	2,036	2,014	1,900	1,767
	0.00	0.00	0.00	—	—	—
	0.00	0.00	0.00	—	—	—
	85.60	85.82	87.73	93.48	103.80	102.81
	0.90	0.94	1.40	1.05	0.19	—
	296.99	308.94	336.01	354.18	357.07	367.67
	1,842	1,742	1,611	282.33	292.85	287.72
	94.50	105.97	110.05	105.19	58.66	103.19
	0.00	0.00	-1.53	-0.02	-8.09	-28.45
	94.50	105.97	108.52	105.17	50.57	74.74
	25.36	29.51	32.44	42.26	25.07	25.78
	67.68	82.24	92.54	99.29	65.37	130.35
	0.38	0.46	0.52	0.56	0.37	0.73
Key metrics
	392.39	415.85	445.93	460.40	407.83	442.41
	17.71%	19.30%	21.90%	23.20%	21.90%	24.70%
	3.06%	3.80%	4.50%	5.00%	3.50%	7.30%
	—	2.40%	2.50%	—	—	—
	5.91%	5.40%	3.00%	6.60%	3.60%	—
	-30.74%	-11.10%	-6.80%	51.90%	-49.90%	—
	—	22.56	92.22	—	—	—
	—	2.41	3.14	—	—	—
	—	0.00	0.00	—	—	—
	—	-38.82	-54.97	—	—	—
	—	-34.8	-36.2	—	—	—
Balance sheet
	—	5,182	5,122	—	—	—
	—	2,763	2,542	—	—	—
	—	39.29	57.27	—	—	—
	—	253.27	253.52	—	—	—
	—	0.32	0.54	—	—	—
	—	149.71	114.31	—	—	—
	—	1,127	1,248	—	—	—
	—	458.99	456.59	—	—	—
	—	689.61	711.66	—	—	—
	—	0.47	2.30	—	—	—
	—	0.46	1.83	—	—	—
	—	0.01	0.47	—	—	—
	—	4,467	4,384	—	—	—
Cash flow
	—	198.58	290.29	—	—	—
	—	-209.70	-263.50	—	—	—
	—	-6.86	-8.46	—	—	—
	—	176.02	198.07	—	—	—

Metric	Q2 FY27	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24
Income statement
	142.71	141.81	143.14	144.71	146.86	147.27	149.35	149.99	151.59	151.19	153.85	155.60
	30.08	25.05	15.97	18.17	24.65	30.40	26.82	18.96	45.32	18.68	22.66	15.99
	172.79	166.86	159.11	162.88	171.51	177.67	176.17	168.95	196.91	169.87	176.51	171.59
	144.99	142.18	142.14	145.29	146.35	148.98	150.90	152.99	147.50	146.92	149.62	151.50
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—	—
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—	—
	12.66	11.94	11.74	13.66	11.38	11.77	11.63	11.78	12.80	10.98	12.44	12.66
	0.15	0.10	0.10	0.13	0.11	0.12	0.08	0.08	0.10	0.10	0.11	0.06
	37.57	38.96	39.32	39.61	41.07	45.96	48.82	48.93	43.28	43.32	43.83	44.56
	94.61	91.18	90.98	91.89	93.79	91.13	90.37	44.03	44.29	43.94	45.70	43.63
	27.80	24.68	16.97	17.59	25.16	28.69	25.27	15.96	49.41	22.95	26.89	20.09
	0.00	0.00	0.00	0.00	0.00	0.00	-6.38	-0.40	0.08	-1.37	—	—
	27.80	24.68	16.97	17.59	25.16	28.69	18.89	15.56	49.49	21.58	26.89	20.09
	7.09	6.31	4.74	4.66	6.37	7.26	4.09	3.93	12.64	5.53	6.24	5.88
	20.71	18.37	12.23	12.93	18.79	21.43	14.80	11.63	36.85	16.05	20.65	14.21
	0.12	0.10	0.07	0.07	0.11	0.12	0.08	0.07	0.21	0.09	0.12	0.08
Key metrics
	65.52	63.74	56.39	57.33	66.34	74.77	67.79	64.57	92.87	65.00	70.83	64.71
	45.90%	44.90%	39.40%	39.60%	45.20%	50.80%	45.40%	43.00%	61.30%	43.00%	46.00%	41.60%
	14.50%	13.00%	8.50%	8.90%	12.80%	14.60%	9.90%	7.80%	24.30%	10.60%	13.40%	9.10%
	0.60%	—	0.40%	—	0.50%	—	0.40%	—	—	—	—	—
	-2.80%	-3.70%	-4.20%	-3.50%	-3.10%	-2.60%	-2.90%	-3.60%	—	—	—	—
	10.20%	-14.30%	-17.40%	11.20%	-49.00%	33.50%	-28.30%	-18.20%	—	—	—	—

Metric	TTM	FY26	FY25	FY24	FY23	FY22
Income statement
	572.37	581.98	602.12	622.67	638.72	621.94
	89.27	89.19	109.78	93.56	65.97	50.81
	661.64	671.17	711.90	716.23	704.69	672.75
	574.60	582.76	598.31	599.62	616.77	606.28
	0.00	0.00	0.00	—	—	—
	0.00	0.00	0.00	—	—	—
	50.00	48.55	47.19	50.95	55.53	55.73
	0.48	0.46	0.36	0.18	—	—
	155.46	165.96	184.35	177.19	172.89	179.71
	368.66	367.79	366.41	174.15	179.75	170.61
	87.04	88.41	113.59	116.61	87.92	66.47
	0.00	0.00	-8.07	-0.02	0.92	3.57
	87.04	88.41	105.52	116.59	88.84	70.04
	22.80	23.03	26.19	30.32	24.42	22.88
	64.24	65.38	79.33	86.27	64.42	47.16
	0.36	0.37	0.45	0.49	0.36	0.27
Key metrics
	242.98	254.83	290.23	293.96	261.73	249.75
	42.45%	43.80%	48.20%	47.20%	41.00%	40.20%
	11.22%	11.20%	13.20%	13.90%	10.10%	7.60%
	—	1.90%	2.20%	—	—	—
	-3.56%	-3.30%	-3.30%	-2.50%	2.70%	—
	-3.62%	-17.60%	-8.00%	33.90%	36.60%	—
	—	44.04	84.04	—	—	—
	—	2.15	2.44	—	—	—
	—	0.00	0.00	—	—	—
	—	-20.38	-23.33	—	—	—
	—	-34.2	-34.1	—	—	—
Balance sheet
	—	4,969	4,910	—	—	—
	—	1,342	1,212	—	—	—
	—	20.38	23.33	—	—	—
	—	0.83	0.84	—	—	—
	—	0.10	0.39	—	—	—
	—	25.99	27.31	—	—	—
	—	700.27	760.27	—	—	—
	—	55.44	57.43	—	—	—
	—	180.91	188.53	—	—	—
	—	0.00	0.00	—	—	—
	—	0.00	0.00	—	—	—
	—	0.00	0.00	—	—	—
	—	4,771	4,705	—	—	—
Cash flow
	—	140.53	193.82	—	—	—
	—	-140.78	-183.49	—	—	—
	—	-2.70	-1.66	—	—	—
	—	96.49	109.78	—	—	—

Compounded growth

Standalone

Sales CAGR 3Y: -3.05%
Sales CAGR 5Y: —
Profit CAGR 3Y: +0.49%
Profit CAGR 5Y: —
Sales YoY (TTM): -3.56%
Profit YoY (TTM): -3.62%

Consolidated

Sales CAGR 3Y: +4.97%
Sales CAGR 5Y: —
Profit CAGR 3Y: +7.95%
Profit CAGR 5Y: —
Sales YoY (TTM): +5.91%
Profit YoY (TTM): -30.74%

Compounded from reported annual figures. We publish no share-price CAGR: our prices are as-traded, so one would be wrong across every split and bonus issue.

Shareholding as of 30 Sep 2026

Promoter holding: 74.99%

Quarter	September 2026	June 2026
Promoter %	74.99%	74.99%

Holder	Type	Holding	Previous	Change
Jio Content Distribution Holdings Private Limited	Promoter	31.10%	31.10%	0.00%
Jio Internet Distribution Holdings Private Limited	Promoter	12.46%	12.46%	0.00%
Jio Cable and Broadband Holdings Private Limited	Promoter	9.30%	9.30%	0.00%
Akshay Rajan Raheja	Promoter Group	6.86%	6.86%	0.00%
Viren Rajan Raheja	Promoter Group	6.75%	6.75%	0.00%
Hathway Investments Private Limited	Promoter Group	6.36%	6.36%	0.00%
Globus Stores Private Limited	Promoter Group	2.16%	2.16%	0.00%
Reliance Content Distribution Limited	Promoter Group	0.00%	0.00%	0.00%
Reliance Industries Limited	Promoter Group	0.00%	0.00%	0.00%
Digital Media Distribution Trust through its trustee Reliance Media Transmission Private Limited	Promoter Group	0.00%	0.00%	0.00%
Reliance Industrial Investments and Holdings Limited	Promoter Group	0.00%	0.00%	0.00%

Public shareholders are disclosed individually only above 1%.

Peer comparison

Company	Mkt cap (₹ Cr)	Price (₹)	P/E	ROCE	Sales YoY	Profit YoY	1Y return
SUN TV NETWORK LIMITED	23,692	601.20	15.38	15.60%	-4.94% TTM	-4.85% TTM	+7.19%
Zee Entertainment Enterprises Ltd.	6,523	67.91	38.15	2.60%	+6.03% TTM	-70.12% TTM	-33.39%
Hathway Cable & Datacom Limited	1,648	9.31	24.35	2.40%	+5.91% TTM	-30.74% TTM	-31.74%
DEN Networks Limited	1,216	25.48	8.21	5.40%	-2.48% TTM	-22.26% TTM	-23.58%
New Delhi Television Limited	736	65.24	-2.27	-74.50%	+11.30% TTM	-23.85% TTM	-28.87%
GTPL Hathway Limited	615	54.69	-135.54	3.30%	+10.27% TTM	-112.81% TTM	-48.82%
T.V.Today Network Limited	610	102.23	22.68	3.50%	-5.08% TTM	+32.79% TTM	-30.05%
Zee Media Corporation Limited	467	7.12	-331.44	4.40%	+22.18% TTM	+98.80% TTM	-28.87%
Dish TV India Limited	361	1.96	-0.36	13.30%	-23.76% TTM	-72.08% TTM	-56.35%
Aqylon Nexus Limited	328	12.94	—	244.40%	+31.43% TTM	-52.37% TTM	-83.13%
B.A.G. Films & Media Ltd	88	4.03	13.80	5.50%	+13.13% TTM	-40.24% TTM	-41.59%
Siti Networks Limited	43	0.49	—	10.30%	-3.31% TTM	-24.93% TTM	0.00%
Raj Television Network Ltd S	39	7.47	—	2.80%	-41.48% TTM	+85.22% TTM	-82.04%
CRYSTAL BUSINESS SYSTEM LIMITED S	18	1.79	-179.00	2.70%	-49.47% TTM	-160.00% TTM	-15.17%
COLORCHIPS NEW MEDIA LIMITED S	17	10.24	-10.45	-9.10%	-49.09% TTM	-20.29% TTM	-30.20%
Perfect-Octave Media Projects Ltd S	11	3.04	—	9.80%	—	—	-37.83%
TV VISION LIMITED	10	2.66	-0.31	19.20%	-82.53% TTM	-32.09% TTM	-57.58%
Hathway Bhawani Cabletel & Datacom	9	10.55	-65.73	-1.70%	-11.28% TTM	-181.25% TTM	-29.99%
Ortel Communications Limited	7	2.24	—	—	-7.55% TTM	-20.26% TTM	+1.82%
SEA TV Network Limited	4	3.04	-32.05	-9.10%	-7.84% TTM	+81.97% TTM	-40.39%

Filings & corporate actions

Recent announcements

Please find attached14 Oct 2026 · Result / Financial Results
Please find attached, Consolidated and Standalone Unaudited Financial Results for the quarter and half year ended September 30, 2026.14 Oct 2026 · Board Meeting / Outcome of Board Meeting
Compliance Certificate under Regulation 74(5) of the SEBI (DP) Regulations, 2018.9 Oct 2026 · Company Update / Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Hathway Cable & Datacom Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/10/2026 ,inter alia, to consider and approve the un-audited financial ....7 Oct 2026 · Board Meeting / Board Meeting
Closure of Trading Window25 Sep 2026 · Insider Trading / SAST / Closure of Trading Window
Please find attached disclosure on Change in Chief Financial Officer (Key Managerial Personnel).31 Aug 2026 · Company Update / Change in Management
The voting results along with the Consolidated Scrutinisers Report in respect of the Sixty-sixth Annual General Meeting of the Company held on Wednesday, August 19, 2026, are attached.19 Aug 2026 · AGM/EGM / AGM
Please find attached disclosure for appointment of Auditors.19 Aug 2026 · Company Update / Appointment of Statutory Auditor/s
Gist of the proceedings of the Sixty-sixth Annual General Meeting of the Company held today i.e. wednesday, August 19, 2026 is attached.19 Aug 2026 · AGM/EGM / AGM
Newspaper clippings of the advertisement published today i.e. on July 25, 2026, are enclosed.25 Jul 2026 · AGM/EGM / AGM
The Business Responsibility and Sustainability Report of the Company for the financial year 2025-26 is attached.24 Jul 2026 · Others / Business Responsibility and Sustainability Reporting (BRSR)
Notice of the Sixty-Sixth Annual General Meeting of the Company for the financial year 2025-26, is attached24 Jul 2026 · AGM/EGM / AGM
The Annual Report for the financial year 2025-26 including Notice of the 66th Annual General Meeting, is attached.24 Jul 2026 · Others / Reg. 34 (1) Annual Report
Newspaper Clippings of the advertisement published today i.e. on July 21, 2026, are enclosed.21 Jul 2026 · AGM/EGM / AGM
The 66th Annual General Meeting of the members of the Company will be held on Wednesday, August 19, 2026 at 03:00 p.m. (IST) through Video Conferencing / Other Audio Visual Means.20 Jul 2026 · AGM/EGM / AGM
Please find attached outcome of Board Meeting held on July 16, 2026.16 Jul 2026 · Board Meeting / Outcome of Board Meeting
Please find attached, Consolidated and Standalone financial results for the first quarter ended June 30, 202616 Jul 2026 · Result / Financial Results
Compliance Certificate under Regulation 74(5) of the SEBI (DP) Regulations, 2018.10 Jul 2026 · Company Update / Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Hathway Cable & Datacom Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 16/07/2026 ,inter alia, to consider and approve the un-audited financial ....9 Jul 2026 · Board Meeting / Board Meeting
Closure of Trading Window25 Jun 2026 · Insider Trading / SAST / Closure of Trading Window
The Secretarial Compliance Report for the financial year ended March 31, 2026, duly issued by M/s. Rathi & Associates, Practicing Company Secretaries, is attached.11 May 2026 · Company Update / Reg.24(A)-Annual Secretarial Compliance
Appointment of COO cum CEO designate (Senior Management).17 Apr 2026 · Company Update / Change in Management
Please find attached17 Apr 2026 · Board Meeting / Outcome of Board Meeting
Please find attached17 Apr 2026 · Result / Financial Results
Disclosure pursuant to Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements), Regulations, 201513 Apr 2026 · Company Update / Acquisition
Compliance certificate under Regulation 74(5) of the SEBI (DP) Regulations, 2018 for the quarter ended March 31, 2026.11 Apr 2026 · Company Update / Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Hathway Cable & Datacom Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 17/04/2026 ,inter alia, to consider and approve the Audited Financial ....8 Apr 2026 · Board Meeting / Board Meeting
Closure of Trading Window26 Mar 2026 · Insider Trading / SAST / Closure of Trading Window
Resignation of Senior Management Personnel5 Mar 2026 · Company Update / Change in Management
Disclosure pursuant to Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 201517 Feb 2026 · Company Update / General
Consolidated And Standalone Unaudited Financial Results For The Quarter And Nine Months Ended December 31, 2025.15 Jan 2026 · Board Meeting / Outcome of Board Meeting
Please find attached.15 Jan 2026 · Result / Financial Results
Compliance Certificate under Regulation 74(5) of the SEBI (DP) Regulations, 2018 for the quarter ended December 31, 2025.9 Jan 2026 · Company Update / Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Hathway Cable & Datacom Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 15/01/2026 ,inter alia, to consider and approve the un-audited financial ....7 Jan 2026 · Board Meeting / Board Meeting
Closure of Trading Window26 Dec 2025 · Insider Trading / SAST / Closure of Trading Window
Disclosure pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 - Sale of entire stake in subsidiaries / associate of the Company19 Nov 2025 · Company Update / Diversification / Disinvestment
Appointment of Senior Management Personnel15 Oct 2025 · Company Update / Change in Management
Please find attached outcome of Board Meeting held on October 15, 2025.15 Oct 2025 · Board Meeting / Outcome of Board Meeting
Please find attached, consolidated and standalone unaudited financial results for the quarter and half year ended September 30, 2025.15 Oct 2025 · Result / Financial Results
Compliance Certificate under Regulation 74(5) of the SEBI (DP) Regulations, 2018 for the quarter ended September 30, 2025.8 Oct 2025 · Company Update / Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018

Board meetings

14 Oct 2026 Board Meeting - Financial Results
16 Jul 2026 Board Meeting - Financial Results