VINTAGE COFFEE AND BEVERAGES LIMITED

BSE: VINCOFE538920ISIN INE498Q01014

Fast Moving Consumer Goods
Tea & Coffee
BSE Fast Moving Consumer Goods

Share price

₹168.70+15.30 (+9.97%)

as of 4 Nov 2026

Prices adjusted for splits and bonuses; cash dividends excluded. Volume shows actual shares traded.

52W high: ₹191.50
52W low: ₹120.50
Off 52W high: -11.91%
1M return: -7.33%
3M return: +8.56%
6M return: +21.67%
1Y return: +3.37%
20D avg volume: 72,163
50 DMA: ₹171.29
200 DMA: ₹151.89

Key ratios Consolidated

Market cap: ₹2,471 Cr
Current price: ₹168.70
52W high / low: ₹191.50 / ₹120.50
Face value: ₹10.00
P/E: 31.38
P/B: 4.32
EPS (TTM): ₹5.38
Book value / share: ₹39.07
ROE: —
ROCE: 15.50%
Operating margin: —
Net margin: —
Debt / equity: 0.22
Net debt: ₹37.58 Cr
Interest cover: 10.78
Dividend yield: 0.09%
Dividend / share (TTM): ₹0.15
Payout: 2.79%
Cash conversion cycle: 153.9 days

Financials

Metric	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24
Income statement
	161.00	165.31	150.52	135.61	101.61	105.14	88.15	71.56	43.67	42.39	37.63	30.09
	1.59	3.80	1.57	1.41	1.02	1.23	0.75	1.62	0.40	0.52	0.22	0.10
	162.59	169.11	152.09	137.01	102.63	106.37	88.90	73.18	44.07	42.91	37.85	30.19
	134.71	140.85	126.80	117.22	87.07	89.15	75.22	64.94	39.07	38.10	33.63	27.32
	121.55	123.06	110.23	103.24	76.84	70.17	53.35	52.97	30.84	27.64	25.55	20.22
	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—	—	—
	3.50	3.58	3.16	3.14	2.56	2.40	2.43	2.24	2.04	1.91	2.15	1.34
	2.48	3.47	2.35	1.59	1.68	1.64	1.40	1.50	1.46	1.59	1.46	1.72
	2.82	2.64	2.63	2.36	1.82	1.72	1.75	1.75	1.64	1.35	1.22	1.22
	11.42	12.50	9.39	7.92	6.40	6.36	—	—	4.36	—	—	—
	27.88	28.26	25.29	19.79	15.56	17.22	13.68	8.23	5.00	4.82	4.22	2.87
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	27.88	28.26	25.29	19.79	15.56	17.22	13.68	8.23	5.00	4.82	4.22	2.87
	7.09	7.25	6.17	1.96	1.32	1.58	1.23	0.73	0.46	0.52	0.63	0.48
	20.79	21.01	19.11	17.83	14.23	15.64	12.46	7.51	4.55	4.30	3.59	2.40
	1.43	1.44	1.31	1.23	1.09	1.24	—	0.06	0.04	0.04	0.34	0.02
Key metrics
	33.18	34.37	30.27	23.74	19.06	20.58	16.83	11.48	8.10	7.76	6.90	5.81
	20.60%	20.80%	20.10%	17.50%	18.80%	19.60%	19.10%	16.00%	18.50%	18.30%	18.30%	19.30%
	12.90%	12.70%	12.70%	13.10%	14.00%	14.90%	14.10%	10.50%	10.40%	10.10%	9.50%	8.00%
	—	5.00%	—	3.60%	—	5.20%	—	—	—	—	—	—
	58.40%	57.20%	70.80%	89.50%	132.70%	148.00%	134.30%	137.80%	—	—	—	—
	46.10%	34.30%	53.40%	137.40%	212.70%	263.70%	247.10%	212.90%	—	—	—	—

Metric	TTM	FY26	FY25	FY24	FY23	FY22
Income statement
	612.44	553.05	308.52	131.04	62.89	36.59
	8.37	7.79	4.00	0.87	0.40	0.68
	620.80	560.84	312.52	131.91	63.28	37.26
	519.58	471.95	268.38	117.99	58.54	48.90
	458.08	413.37	207.33	87.26	33.06	14.77
	0.00	0.00	0.00	—	—	—
	13.38	12.45	9.11	6.56	4.99	3.92
	9.89	9.09	5.99	7.04	6.13	4.43
	10.45	9.45	6.85	5.02	4.90	3.43
	41.23	36.21	24.59	—	9.54	13.81
	101.22	88.89	44.15	13.92	4.75	-11.64
	0.00	0.00	0.00	0.00	0.00	0.00
	101.22	88.89	44.15	13.92	4.75	-11.64
	22.47	16.70	4.00	1.94	0.89	0.63
	78.74	72.19	40.15	11.98	3.86	-12.27
	5.41	4.96	3.19	0.11	0.55	-1.76
Key metrics
	121.56	107.43	56.99	25.98	15.78	-3.78
	19.85%	19.40%	18.50%	19.80%	25.10%	-10.30%
	12.86%	13.10%	13.00%	9.10%	6.10%	-33.50%
	—	15.50%	13.90%	—	—	—
	67.12%	79.30%	135.40%	108.40%	71.90%	—
	57.99%	79.80%	235.10%	210.40%	131.50%	—
	—	-142.27	-34.65	—	—	—
	—	0.20	-0.64	—	—	—
	—	0.22	0.27	—	—	—
	—	37.58	75.15	—	—	—
	—	153.9	174.2	—	—	—
Balance sheet
	—	724.79	409.45	—	—	—
	—	400.35	212.36	—	—	—
	—	86.05	6.80	—	—	—
	—	133.39	79.02	—	—	—
	—	103.71	75.80	—	—	—
	—	77.19	50.74	—	—	—
	—	229.21	78.30	—	—	—
	—	3.73	7.59	—	—	—
	—	91.47	47.62	—	—	—
	—	123.63	81.95	—	—	—
	—	67.32	32.43	—	—	—
	—	56.31	49.52	—	—	—
	—	569.21	302.95	—	—	—
Cash flow
	—	14.60	-25.76	—	—	—
	—	-128.05	-47.96	—	—	—
	—	192.70	75.93	—	—	—
	—	156.87	8.89	—	—	—

Metric	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24
Income statement
	55.53	80.85	70.67	102.94	62.12	38.11	39.19	23.72	12.46	17.36	24.36	19.02
	5.84	6.59	4.07	3.50	3.10	2.61	2.42	2.42	1.36	1.12	1.09	0.83
	61.37	87.44	74.75	106.45	65.22	40.72	41.60	26.14	13.82	18.48	25.45	19.84
	57.68	82.72	70.33	100.70	61.66	37.98	38.87	24.49	12.99	17.40	23.97	18.75
	53.11	77.24	64.99	96.82	59.25	36.22	37.06	22.64	11.62	15.95	23.03	17.76
	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—	—	—
	0.77	0.91	0.90	0.68	0.63	0.51	0.50	0.42	0.29	0.30	0.30	0.22
	0.67	1.14	0.66	0.25	0.13	0.03	0.02	0.02	0.04	0.03	0.02	0.25
	0.98	0.96	0.96	0.51	0.46	0.43	0.45	0.45	0.41	0.12	—	—
	2.16	2.47	2.82	2.45	1.18	0.78	—	—	0.62	1.00	0.62	0.52
	3.69	4.73	4.42	5.75	3.56	2.74	2.73	1.66	0.83	1.07	1.48	1.09
	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—	—	—
	3.69	4.73	4.42	5.75	3.56	2.74	2.73	1.66	0.83	1.07	1.48	1.09
	0.96	1.19	1.15	1.45	0.91	0.69	0.70	0.42	0.22	0.24	0.38	0.28
	2.73	3.54	3.27	4.29	2.65	2.05	2.03	1.24	0.61	0.83	1.09	0.81
	0.19	0.24	0.22	0.30	0.20	0.16	—	0.01	0.01	0.01	0.10	0.01
Key metrics
	5.34	6.83	6.04	6.51	4.15	3.20	3.20	2.13	1.28	1.22	1.50	1.34
	9.60%	8.40%	8.50%	6.30%	6.70%	8.40%	8.20%	9.00%	10.30%	7.00%	6.20%	7.00%
	4.90%	4.40%	4.60%	4.20%	4.30%	5.40%	5.20%	5.20%	4.90%	4.80%	4.50%	4.30%
	—	1.10%	—	1.10%	—	0.90%	—	—	—	—	—	—
	-10.60%	112.10%	80.30%	334.00%	398.60%	119.50%	60.90%	24.70%	—	—	—	—
	3.00%	72.70%	61.10%	246.00%	334.40%	147.00%	86.20%	53.10%	—	—	—	—

Metric	TTM	FY26	FY25	FY24	FY23	FY22
Income statement
	309.99	316.59	113.49	73.89	35.75	4.49
	20.00	17.27	8.80	3.50	1.37	0.83
	330.01	333.86	122.28	77.39	37.12	5.32
	311.43	315.41	114.32	73.01	35.56	5.08
	292.16	298.30	107.54	69.04	32.42	3.99
	0.00	0.00	0.00	—	—	—
	3.26	3.12	1.73	1.01	0.83	0.52
	2.72	2.18	0.12	0.32	0.03	0.00
	3.41	2.88	1.74	0.12	—	—
	9.90	8.92	3.19	2.52	2.28	0.57
	18.59	18.45	7.96	4.38	1.56	0.24
	0.00	0.00	0.00	—	—	—
	18.59	18.45	7.96	4.38	1.56	0.24
	4.75	4.70	2.03	1.10	0.41	0.06
	13.83	13.76	5.93	3.28	1.15	0.18
	0.95	0.94	0.47	0.03	0.17	0.03
Key metrics
	24.72	23.51	9.82	4.82	1.59	0.24
	7.97%	7.40%	8.70%	6.50%	4.40%	5.30%
	4.46%	4.30%	5.20%	4.40%	3.20%	4.00%
	—	4.00%	2.70%	—	—	—
	90.01%	179.00%	53.60%	106.70%	696.20%	—
	73.53%	132.00%	80.80%	185.20%	538.90%	—
	—	-63.08	-13.00	—	—	—
	—	-2.99	-2.08	—	—	—
	—	0.04	0.03	—	—	—
	—	-34.06	9.53	—	—	—
	—	49.2	26.0	—	—	—
Balance sheet
	—	537.51	306.81	—	—	—
	—	131.79	21.98	—	—	—
	—	54.72	0.54	—	—	—
	—	56.56	12.55	—	—	—
	—	0.00	0.00	—	—	—
	—	20.51	8.89	—	—	—
	—	23.32	1.66	—	—	—
	—	13.92	4.47	—	—	—
	—	21.34	7.10	—	—	—
	—	20.66	10.07	—	—	—
	—	2.35	0.00	—	—	—
	—	18.31	10.07	—	—	—
	—	497.77	289.60	—	—	—
Cash flow
	—	-41.10	-12.33	—	—	—
	—	-105.78	-83.33	—	—	—
	—	201.07	95.88	—	—	—
	—	21.98	0.67	—	—	—

Compounded growth

Standalone

Sales CAGR 3Y: +106.89%
Sales CAGR 5Y: —
Profit CAGR 3Y: +128.72%
Profit CAGR 5Y: —
Sales YoY (TTM): +90.01%
Profit YoY (TTM): +73.53%

Consolidated

Sales CAGR 3Y: +106.41%
Sales CAGR 5Y: —
Profit CAGR 3Y: +165.44%
Profit CAGR 5Y: —
Sales YoY (TTM): +67.12%
Profit YoY (TTM): +57.99%

Compounded from reported annual figures. We publish no share-price CAGR: our prices are as-traded, so one would be wrong across every split and bonus issue.

Shareholding as of 30 Sep 2026

Promoter holding: 35.02%

Quarter	September 2026	June 2026
Promoter %	35.02%	34.65%

Holder	Type	Holding	Previous	Change
BALAKRISHNA TATI	Promoter	13.50%	13.57%	-0.07%
CHIN CORP HOLDING PTE LIMITED	Promoter Group	13.21%	13.28%	-0.07%
BANDHAN SMALL CAP FUND	Public	4.99%	5.42%	-0.43%
AMBEY BHAWANI PROJECTS	Public	2.53%	—	—
VISHAL JETHALIA	Promoter	2.26%	2.27%	-0.01%
MOHIT RATHI	Promoter	2.11%	2.12%	-0.01%
TATI SAI TEJA	Promoter	1.66%	1.12%	+0.54%
RAJESH SADHWANI	Public	1.49%	1.51%	-0.02%
MAGNUM EQUITY EX - TOP 100 LONG SHORT FUND	Public	1.43%	—	—
PADMA TATI	Promoter	1.24%	1.25%	-0.01%
BANDHAN INNOVATION FUND	Public	1.12%	1.12%	0.00%
SBI QUALITY FUND	Public	1.02%	1.03%	-0.01%
TATI SRUTI	Promoter	0.50%	0.50%	0.00%
VALBE FOODS (INDIA) LIMITED	Promoter Group	0.42%	0.42%	0.00%
T VENKATESHWARLU	Promoter	0.06%	0.06%	0.00%

Public shareholders are disclosed individually only above 1%.

Peer comparison

Company	Mkt cap (₹ Cr)	Price (₹)	P/E	ROCE	Sales YoY	Profit YoY	1Y return
TATA CONSUMER PRODUCTS LIMITED	1,05,848	1,069.50	62.05	8.30%	+14.68% TTM	+24.62% TTM	-9.30%
CCL Products (India) Ltd.	12,871	963.90	27.87	20.80%	+24.08% TTM	+36.54% TTM	+8.63%
VINTAGE COFFEE AND BEVERAGES LIMITED	2,471	168.70	31.38	15.50%	+67.12% TTM	+57.99% TTM	+3.37%
Andrew Yule & Company Ltd	1,192	24.37	-28.60	-3.70%	-4.76% TTM	-308.77% TTM	-4.73%
Goodricke Group Ltd. S	473	218.95	7.48	6.60%	-7.55% TTM	+487.64% TTM	+16.43%
McLeod Russel India Limited	463	44.31	-4.96	-24.00%	-0.39% TTM	+57.68% TTM	-30.77%
Jay Shree Tea & Industries Ltd.	232	80.38	-10.54	2.00%	+6.65% TTM	-117.40% TTM	-16.63%
Gillanders Arbuthnot & Co. Ltd.	211	98.98	12.11	7.60%	-2.88% TTM	-43.94% TTM	-17.86%
Neelamalai Agro Industries Ltd.	199	3,200.00	5.42	9.20%	+9.94% TTM	+36.97% TTM	-12.38%
Rossell India Limited S	185	49.01	15.86	10.10%	+12.45% TTM	-42.65% TTM	-19.66%
Dhunseri Tea & Industries Ltd	155	147.80	-12.59	2.70%	-6.78% TTM	-350.36% TTM	-7.86%
B & A Ltd.	128	411.95	43.60	4.80%	+11.00% TTM	-74.74% TTM	+1.18%
Bengal Tea & fabrics Ltd. S	126	139.65	19.05	4.70%	+1.72% TTM	-92.00% TTM	+5.28%
Ganges Securities Ltd.	114	114.35	39.71	—	+2.25% TTM	-48.29% TTM	-27.26%
James Warren Tea Limited S	107	244.25	11.84	6.60%	-36.22% TTM	-92.80% TTM	-28.14%
SHRI VASUPRADA PLANTATIONS LIMITED	83	99.77	84.86	-0.70%	+9.73% TTM	-76.27% TTM	-11.00%
Terai Tea Co. Ltd.	82	118.60	11.84	4.50%	-42.19% TTM	-28.03% TTM	+10.48%
Norben Tea & Exports Ltd S	79	50.62	210.92	3.30%	+26.04% TTM	+146.84% TTM	-19.11%
Warren Tea Ltd. S	50	41.59	-14.49	-4.10%	-100.00% TTM	-2,738.46% TTM	-18.83%
Diana Tea Co.Ltd. S	44	29.37	7.85	6.10%	+23.84% TTM	+408.79% TTM	-2.00%
KANCO TEA & INDUSTRIES LIMITED	32	61.69	-6.10	-3.60%	+20.81% TTM	+25.68% TTM	+2.71%
Tyroon Tea Co. Ltd. S	27	80.03	-21.40	-5.30%	+0.18% TTM	-222.12% TTM	-19.89%
INDONG TEA COMPANY LIMITED S	12	6.03	-14.02	-0.30%	—	—	-52.07%
Octavius Plantations Limited S	11	35.51	6.54	6.10%	+238.01% TTM	+53.41% TTM	-38.17%
NOVYRA PHARMACHEM LIMITED S	5	7.68	-0.90	-910.20%	—	-7,614.29% TTM	+2.81%

Filings & corporate actions

Recent announcements

Outcome of Investor meet4 Nov 2026 · Company Update / Analyst / Investor Meet
Statement of deviation/utilisation for the quarter ended 30.09.20264 Nov 2026 · Company Update / General
Submission of investor presentation4 Nov 2026 · Company Update / Investor Presentation
Submission of Press Release4 Nov 2026 · Company Update / Press Release / Media Release
Outcome of Board meeting held on 04.11.20264 Nov 2026 · Board Meeting / Outcome of Board Meeting
Unaudited Financial Results for the quarter and half year ended 30.09.20264 Nov 2026 · Result / Financial Results
Intimation of Schedule of Conference Call for Q2 FY2731 Oct 2026 · Company Update / Analyst / Investor Meet
General update29 Oct 2026 · Company Update / General
Vintage Coffee And Beverages Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 04/11/2026 ,inter alia, to consider and approve 1. Un-audited ....26 Oct 2026 · Board Meeting / Board Meeting
Outcome of the Meeting of the Board of Directors held on Tuesday, October 20, 202620 Oct 2026 · Board Meeting / Outcome of Board Meeting
Vintage Coffee And Beverages Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 20/10/2026 ,inter alia, to consider and approve 1. To consider ....15 Oct 2026 · Board Meeting / Board Meeting
Certificate under Regulation 74(5) of SEBI (DP) Regulations,201810 Oct 2026 · Company Update / Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 on October 08, 2026 for Mohit Rathi & PACs9 Oct 2026 · Insider Trading / SAST / Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011
The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 on October 08, 026 for Chin Corp Holding PTE Ltd & PACs9 Oct 2026 · Insider Trading / SAST / Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011
The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 on October 08, 2026 for Vishal Jethalia & Others9 Oct 2026 · Insider Trading / SAST / Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011
The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 on October 08, 2026 for Balakrishna Tati & PACs9 Oct 2026 · Insider Trading / SAST / Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011
Scrutinizer''s Report of AGM held on 30.09.202630 Sep 2026 · AGM/EGM / AGM
Outcome of AGM held on 30.09.202630 Sep 2026 · AGM/EGM / AGM
Closure of trading window22 Sep 2026 · Insider Trading / SAST / Closure of Trading Window
Intimation of investor meet to be held on 19.09.202616 Sep 2026 · Company Update / Analyst / Investor Meet
Intimation of Investor Meet - Plant Visit10 Sep 2026 · Company Update / Analyst / Investor Meet
Newspaper publication of notice of 46th AGM of the Company to be scheduled on 30.09.20269 Sep 2026 · Company Update / Newspaper Publication
Annual Report for the FY 2025-267 Sep 2026 · Others / Reg. 34 (1) Annual Report
Notice of 46th AGM of the Company for the FY 2025-267 Sep 2026 · AGM/EGM / AGM
Appointment of Statutory Auditors4 Sep 2026 · Company Update / Appointment of Statutory Auditor/s
The record date has been fixed as 23.09.2026 for the purpose of final dividend.4 Sep 2026 · Corp. Action / Record Date
Change in registered office of the Company4 Sep 2026 · Company Update / Change in Registered Office Address
Outcome of meeting held on 04.09.20264 Sep 2026 · Board Meeting / Outcome of Board Meeting
Vintage Coffee And Beverages Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 04/09/2026 ,inter alia, to consider and approve Raising of funds ....31 Aug 2026 · Board Meeting / Board Meeting
Submission of Press Release31 Aug 2026 · Company Update / Press Release / Media Release
Monitoring Agency report19 Aug 2026 · Company Update / Monitoring Agency Report
Scrutinizer''s Report of the EGM held on 14.08.202614 Aug 2026 · AGM/EGM / EGM
Outcome of EGM held on 14.08.202614 Aug 2026 · AGM/EGM / EGM
Earnings Call Transcript10 Aug 2026 · Company Update / Earnings Call Transcript
Receipt of Certied Order of Scheme of Amalgamation4 Aug 2026 · Company Update / General
Audio Recording of the Investor Conference call held on 03.08.20263 Aug 2026 · Company Update / Analyst / Investor Meet
Newspaper publication of financial results for the quarter ended 30.06.202630 Jul 2026 · Company Update / Newspaper Publication
Schedule of Conference Call for financial results for the quarter ended 30.06.202629 Jul 2026 · Company Update / Analyst / Investor Meet
Statement of deviation for the quarter ended 30.06.202629 Jul 2026 · Company Update / General
Submission of press release29 Jul 2026 · Company Update / Press Release / Media Release

Corporate actions

Purpose	Ex date	Record date	Payment date
Dividend - Rs. - 0.1500	23 Sep 2026	23 Sep 2026	—
Final Dividend - Rs. - 0.1000	22 Sep 2025	22 Sep 2025	—
Final Dividend - Rs. - 0.0500	7 Aug 2024	—	—

Board meetings

4 Nov 2026 Board Meeting - Financial Results
29 Jul 2026 Board Meeting - Financial Results