INFORMED.
LIVE

Thomas Cook (India) Ltd.

BSE: THOMASCOOK500413ISIN INE332A01027
  • Consumer Discretionary
  • Tour, Travel Related Services
  • BSE 1000

Share price

₹89.57+1.94 (+2.21%)
as of 4 Nov 2026
Thomas Cook (India) Ltd. share price, 4 Nov 2025 to 4 Nov 2026: ₹161.20 to ₹89.57 (-44.4%). Low ₹87.90, high ₹161.20. Volume shown below the price.

Prices adjusted for splits and bonuses; cash dividends excluded. Volume shows actual shares traded.

52W high
₹165.45
52W low
₹85.20
Off 52W high
-45.86%
1M return
-10.12%
3M return
-14.04%
6M return
-7.56%
1Y return
-44.44%
20D avg volume
32,634
50 DMA
₹101.60
200 DMA
₹103.95

Key ratios Consolidated

Market cap
₹4,213 Cr
Current price
₹89.57
52W high / low
₹165.45 / ₹85.20
Face value
₹1.00
P/E
21.77
P/B
1.59
EPS (TTM)
₹4.11
Book value / share
₹56.40
ROE
—
ROCE
12.00%
Operating margin
—
Net margin
—
Debt / equity
0.11
Net debt
₹-682.61 Cr
Interest cover
4.45
Dividend yield
0.56%
Dividend / share (TTM)
₹0.50
Payout
12.17%
Cash conversion cycle
-91.3 days

Financials

MetricQ2 FY27Q1 FY27Q4 FY26Q3 FY26Q2 FY26Q1 FY26Q4 FY25Q3 FY25Q2 FY25Q1 FY25Q4 FY24Q3 FY24
Income statement
1,9442,0921,7712,1462,0742,4081,9692,0612,0042,1061,6641,893
58.8761.1134.7540.9338.8345.0753.1422.0843.3928.3928.7947.71
2,0032,1531,8052,1872,1132,4532,0222,0832,0472,1341,6931,941
1,9182,0651,7582,0972,0292,3421,9302,0081,9382,0251,6321,834
1,3991,5311,2001,5521,5311,8191,4331,5171,4711,5561,1671,382
0.000.000.000.000.000.000.00—————
285.73294.27301.28298.36279.73291.60269.97256.53263.41251.49248.14254.42
22.8823.4923.0424.2123.6923.8323.5325.9523.6021.5226.4924.16
43.5642.2042.4241.4539.1936.4736.3636.9134.7133.9032.7933.19
167.30173.38191.28181.01154.54170.52167.20172.19144.60162.23157.25139.78
84.7688.4547.6589.7484.15111.2991.5574.97109.59109.0760.69106.82
-0.84-0.20-1.54-30.1025.650.00-3.11-3.710.000.000.000.00
83.9288.2546.1159.64109.80111.2988.4471.26109.59109.0760.69106.82
30.3324.7518.5014.7739.2837.8925.1124.6037.9836.064.2217.17
53.6763.7130.6845.4970.7573.5666.0147.2971.9673.1358.1790.53
1.111.540.830.901.421.551.391.061.391.621.221.77
Key metrics
150.36153.94111.57125.30172.68171.59148.33134.12167.90164.49119.97164.17
7.70%7.40%6.30%5.80%8.30%7.10%7.50%6.50%8.40%7.80%7.20%8.70%
2.80%3.00%1.70%2.10%3.40%3.10%3.40%2.30%3.60%3.50%3.50%4.80%
2.90%—2.00%—4.00%—3.50%—————
-6.30%-13.10%-10.10%4.10%3.50%14.30%18.30%8.90%————
-24.10%-13.40%-53.50%-3.80%-1.70%0.60%13.50%-47.80%————
MetricTTMFY26FY25FY24FY23FY22
Income statement
7,9528,3988,1407,2995,0481,888
195.66159.58144.96136.3063.5357.81
8,1488,5588,2857,4365,1111,946
7,8378,2257,8997,0915,0832,266
5,6826,1025,9775,3083,5941,193
0.000.000.00———
1,1801,1711,041961.40769.79582.45
93.6294.7794.6099.2389.1461.58
169.63159.53141.88127.61124.03128.67
712.97697.35644.18594.50505.97300.05
310.60332.83385.18344.9328.26-319.94
-32.68-5.99-6.820.00-2.03-2.98
277.92326.84378.36344.9326.23-322.92
88.35110.44123.7573.8316.4768.31
193.55220.48258.39271.1110.37-253.90
4.384.705.465.570.10-6.92
Key metrics
541.17581.14614.84571.77239.40-132.67
6.81%6.90%7.60%7.80%4.70%-7.00%
2.43%2.60%3.20%3.70%0.20%-13.40%
—12.00%14.70%———
-6.57%3.20%11.50%44.60%167.30%—
-24.87%-14.70%-4.70%2,514.40%104.10%—
—517.05600.25———
—2.922.78———
—0.110.11———
—-682.61-608.14———
—-91.3-82.6———
Balance sheet
—7,8997,116———
—3,7533,595———
—959.90848.70———
—662.62632.09———
—49.8036.17———
—626.38673.90———
—1,4841,345———
—2,8142,508———
—4,3823,892———
—277.29240.56———
—222.37141.17———
—54.9299.39———
—2,5242,237———
Cash flow
—643.03717.24———
—-407.81-329.31———
—-189.24-183.04———
—125.98116.99———
MetricQ2 FY27Q1 FY27Q4 FY26Q3 FY26Q2 FY26Q1 FY26Q4 FY25Q3 FY25Q2 FY25Q1 FY25Q4 FY24Q3 FY24
Income statement
548.11827.57327.41402.10586.78817.51392.29423.96499.66750.91284.95426.59
59.3954.9652.7643.1142.4161.7853.4238.2442.6937.8643.9437.53
607.50882.53380.17445.21629.19879.29445.71462.20542.35788.77328.89464.12
546.40803.89353.17430.53581.12804.79416.24445.83493.20712.96302.39448.20
395.17658.13199.83277.83439.56640.10272.95309.70361.22580.94183.35326.16
0.000.000.000.000.000.000.00—————
78.6878.2877.7773.6972.9789.7365.7257.9768.3766.4959.7557.88
8.259.449.449.689.169.969.689.919.418.5310.058.68
8.898.488.488.728.248.087.777.357.206.946.426.59
55.4149.5657.6560.6151.1956.9260.12—————
61.1078.6427.0014.6848.0774.5029.4716.3749.1575.8126.5015.92
-0.77-0.20-1.28-17.4825.650.00-2.71—————
60.3378.4425.72-2.8073.7274.5026.7616.3749.1575.8126.5015.92
15.2319.726.580.6626.7318.9610.885.2716.4925.679.334.88
45.1058.7219.14-2.1446.9955.5415.8811.1032.6650.1417.1611.04
0.971.260.410.201.011.190.340.240.701.080.370.24
Key metrics
77.4796.3643.6415.6091.1292.5444.2133.6365.7691.2842.9731.19
14.10%11.60%13.30%3.90%15.50%11.30%11.30%7.90%13.20%12.20%15.10%7.30%
8.20%7.10%5.80%-0.50%8.00%6.80%4.00%2.60%6.50%6.70%6.00%2.60%
3.00%—1.60%—3.90%—1.80%—————
-6.60%1.20%-16.50%-5.20%17.40%8.90%37.70%-0.60%————
-4.00%5.70%20.50%-119.30%43.90%10.80%-7.50%0.50%————
MetricTTMFY26FY25FY24FY23FY22
Income statement
2,1052,1342,0741,9901,364285.74
210.22200.06170.26153.09111.9074.14
2,3152,3342,2442,1431,476359.88
2,1342,1702,0761,9911,455477.91
1,5311,5571,5281,5041,029178.25
0.000.000.00———
308.42314.16260.97238.70173.80148.06
36.8138.2439.8938.4339.2818.60
34.5733.5229.6724.8123.1724.14
223.23226.37217.48——108.86
181.42164.25168.02152.1420.77-118.04
-19.736.89-2.71—-2.03-5.07
161.69171.14165.31152.1418.74-123.11
42.1951.6158.3152.2317.2440.63
120.82119.53107.0099.911.50-82.48
2.842.572.302.150.03-3.00
Key metrics
233.07242.90234.87215.3881.19-80.37
11.07%11.40%11.30%10.80%6.00%-28.10%
5.74%5.60%5.20%5.00%0.10%-28.90%
—9.70%10.10%———
-5.19%2.90%4.20%45.90%377.40%—
-6.71%11.70%7.10%6,560.70%101.80%—
—199.50343.70———
—1.883.46———
—0.030.02———
—-475.88-393.97———
—-272.4-223.5———
Balance sheet
—4,6314,228———
—2,7402,852———
—532.84440.37———
—329.81334.05———
—0.110.03———
—197.62159.86———
—232.63250.21———
—1,9221,604———
—2,4652,197———
—56.9646.40———
—39.4414.43———
—17.5231.97———
—2,0451,939———
Cash flow
—224.62370.52———
—-75.70-178.75———
—-56.45-85.44———
—25.1226.82———

Compounded growth

Standalone

Sales CAGR 3Y
+16.09%
Sales CAGR 5Y
—
Profit CAGR 3Y
+330.32%
Profit CAGR 5Y
—
Sales YoY (TTM)
-5.19%
Profit YoY (TTM)
-6.71%

Consolidated

Sales CAGR 3Y
+18.49%
Sales CAGR 5Y
—
Profit CAGR 3Y
+177.03%
Profit CAGR 5Y
—
Sales YoY (TTM)
-6.57%
Profit YoY (TTM)
-24.87%

Compounded from reported annual figures. We publish no share-price CAGR: our prices are as-traded, so one would be wrong across every split and bonus issue.

Shareholding as of 30 Sep 2026

Promoter holding
64.77%
QuarterSeptember 2026June 2026
Promoter %64.77%64.77%
HolderTypeHoldingPreviousChange
Fairbridge Capital Mauritius LimitedPromoter64.77%64.77%0.00%
Government Pension Fund GlobalPublic3.32%3.39%-0.07%
Nippon Life India Trustee Ltd- A/C Nippon India Focus FundPublic3.06%3.06%0.00%
Aditya Birla Sun Life Mutual Fund - Aditya Birla Sun Life Elss Tax Saver FundPublic2.85%——
Fairbridge Capital Private LimitedPromoter Group0.00%0.00%0.00%
Fairfax (Barbados) International CorpPromoter Group0.00%0.00%0.00%
Foreign BankPublic0.00%0.00%0.00%
Foreign Institutional InvestorsPublic0.00%0.00%0.00%
Fairfax Financial Holdings LimitedPromoter Group0.00%0.00%0.00%
Fairbridge Investments (Mauritius) LimitedPromoter Group0.00%0.00%0.00%
FFHL Group LtdPromoter Group0.00%0.00%0.00%
H Investments LimitedPromoter Group0.00%0.00%0.00%

Public shareholders are disclosed individually only above 1%.

Peer comparison

CompanyMkt cap (₹ Cr)Price (₹)P/EROCESales YoYProfit YoY1Y return
Indian Railway Catering & Tourism Corporation Ltd36,000450.0025.8541.10%+15.01% TTM+4.11% TTM-37.38%
TBO TEK LIMITED16,5721,526.1060.6715.00%+74.11% TTM+14.09% TTM-4.01%
BLS International Services Ltd8,922216.7011.7326.10%+28.70% TTM+18.86% TTM-32.67%
Waterways Leisure Tourism Limited6,45089.09—————
Le Travenues Technology Limited6,387144.7541.554.80%+16.05% TTM+221.53% TTM-44.66%
Thomas Cook (India) Ltd.4,21389.5721.7712.00%-6.57% TTM-24.87% TTM-44.44%
Easy Trip Planners Limited2,4396.12-40.83-4.70%+1.48% TTM-179.46% TTM-22.82%
YATRA ONLINE LIMITED1,19476.0938.337.00%+9.35% TTM-35.79% TTM-47.07%
MACH TRAVEL SOLUTIONS LIMITED479227.70—16.20%——+107.28%
International Travel House Ltd S216269.9513.2013.70%-2.15% TTM-37.76% TTM-41.19%
Trade Wings Ltd.147489.15108.0645.50%+4.48% TTM-70.82% TTM+766.67%
YAAN ENTERPRISES LIMITED S51166.0063.6023.10%+350.36% TTM+72.34% TTM+83.93%
HELLOJI HOLIDAYS LIMITED S41120.70—9.80%———
LGT GLOBAL HOSPITALITY LIMITED2931.00—18.70%——-33.40%
Naturewings Holidays Limited S2468.0015.6315.70%——-19.75%
UHM Vacation Limited1928.54—25.90%———
LANDMARK GLOBAL LEARNING LIMITED S199.00-2.54-8.00%——-82.40%
Travels & rentals Limited S157.255.1117.80%———
Western Overseas Study Abroad Limited S1220.25—22.30%———
SAILANI TOURS N TRAVELS LIMITED48.77—6.60%——-53.84%

Filings & corporate actions

Recent announcements

Corporate actions

PurposeEx dateRecord datePayment date
Final Dividend - Rs. - 0.500027 Aug 202627 Aug 2026—
Final Dividend - Rs. - 0.450021 Aug 202521 Aug 2025—
Final Dividend - Rs. - 0.400016 Aug 2024——
Special Dividend - Rs. - 0.200016 Aug 2024——

Board meetings

  • Board Meeting - Financial Results
  • Board Meeting - Financial Results