Medi Assist Healthcare Services Limited

BSE: MEDIASSIST544088ISIN INE456Z01021

Financial Services
Insurance Distributors
BSE 1000

Share price

₹290.90+2.70 (+0.94%)

as of 4 Nov 2026

Prices adjusted for splits and bonuses; cash dividends excluded. Volume shows actual shares traded.

52W high: ₹575.85
52W low: ₹275.30
Off 52W high: -49.48%
1M return: -2.35%
3M return: -19.80%
6M return: -19.21%
1Y return: -47.60%
20D avg volume: 10,042
50 DMA: ₹313.85
200 DMA: ₹353.17

Key ratios Consolidated

Market cap: ₹2,173 Cr
Current price: ₹290.90
52W high / low: ₹575.85 / ₹275.30
Face value: ₹5.00
P/E: 20.16
P/B: 2.46
EPS (TTM): ₹14.43
Book value / share: ₹118.31
ROE: —
ROCE: 10.90%
Operating margin: —
Net margin: —
Debt / equity: 0.00
Net debt: ₹-54.63 Cr
Interest cover: 4.75
Dividend yield: 0.69%
Dividend / share (TTM): ₹2.00
Payout: 13.86%
Cash conversion cycle: 97.3 days

Financials

Metric	Q2 FY27	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24
Income statement
	241.51	236.52	241.99	239.68	232.54	190.56	188.87	185.97	180.77	167.71	166.79	165.98
	3.85	10.50	1.25	7.56	2.27	7.39	7.77	4.43	6.37	5.19	4.35	3.90
	245.36	247.02	243.23	247.24	234.82	197.95	196.64	190.40	187.14	172.90	171.14	169.88
	215.63	212.11	215.33	224.58	221.35	167.44	166.60	163.20	157.65	147.85	142.87	144.17
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—	—
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—	—
	103.59	103.26	105.38	103.37	105.45	79.86	78.92	79.01	76.91	71.03	68.48	68.75
	1.56	1.76	0.65	8.39	7.59	4.78	4.36	2.49	1.79	1.65	0.78	1.05
	21.79	21.85	20.95	21.13	20.93	14.11	14.11	14.42	13.54	13.71	12.31	11.04
	88.69	85.24	88.34	91.69	87.38	68.68	69.21	67.28	65.41	61.46	61.30	63.32
	29.73	34.91	27.90	22.66	13.47	30.51	30.05	27.20	29.49	25.04	28.27	25.71
	0.00	0.00	0.00	-14.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	29.73	34.91	27.90	8.47	13.47	30.51	30.05	27.20	29.49	25.04	28.27	25.71
	8.16	7.31	26.57	4.33	5.40	7.88	8.41	2.73	8.53	5.97	2.54	4.41
	21.58	27.60	54.48	4.14	8.07	22.63	21.59	29.97	21.01	18.95	25.51	21.18
	2.88	3.71	7.33	0.51	1.13	3.18	3.06	4.19	2.98	2.70	3.67	3.00
Key metrics
	53.08	58.52	49.50	37.99	41.99	49.40	48.52	44.11	44.82	40.40	41.36	37.80
	22.00%	24.70%	20.50%	15.90%	18.10%	25.90%	25.70%	23.70%	24.80%	24.10%	24.80%	22.80%
	8.90%	11.70%	22.50%	1.70%	3.50%	11.90%	11.40%	16.10%	11.60%	11.30%	15.30%	12.80%
	3.30%	—	3.10%	—	2.70%	—	5.30%	—	—	—	—	—
	3.90%	24.10%	28.10%	28.90%	28.60%	13.60%	13.20%	12.00%	—	—	—	—
	167.40%	22.00%	152.30%	-86.20%	-61.60%	19.40%	-15.40%	41.50%	—	—	—	—

Metric	TTM	FY26	FY25	FY24
Income statement
	959.70	904.77	723.32	634.73
	23.16	18.48	23.76	18.32
	982.85	923.24	747.08	653.05
	867.65	828.70	635.29	547.66
	0.00	0.00	0.00	—
	0.00	0.00	0.00	—
	415.60	394.07	305.86	254.36
	12.36	21.41	10.30	3.16
	85.72	77.12	55.78	43.08
	353.96	336.09	263.35	247.06
	115.20	94.55	111.79	105.39
	-14.20	-14.20	0.00	-21.00
	101.01	80.35	111.79	84.39
	46.37	-8.96	20.19	13.09
	107.80	89.31	91.52	69.18
	14.43	12.14	12.92	10.02
Key metrics
	199.09	178.88	177.87	130.63
	20.75%	19.80%	24.60%	20.60%
	11.23%	9.90%	12.70%	10.90%
	—	10.90%	18.70%	—
	20.27%	25.10%	14.00%	—
	31.05%	-2.40%	32.30%	—
	—	62.11	92.30	—
	—	1.32	1.51	—
	—	0.00	0.27	—
	—	-54.63	67.06	—
	—	97.3	96.2	—
Balance sheet
	—	1,372	1,158	—
	—	585.18	751.38	—
	—	54.63	83.01	—
	—	286.68	221.36	—
	—	0.00	0.00	—
	—	43.61	31.40	—
	—	43.48	32.05	—
	—	45.60	30.75	—
	—	437.64	504.26	—
	—	0.00	150.07	—
	—	0.00	136.75	—
	—	0.00	13.32	—
	—	852.40	552.16	—
Cash flow
	—	118.03	138.09	—
	—	-159.63	-218.24	—
	—	11.88	112.07	—
	—	55.92	45.79	—

Metric	Q2 FY27	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24
Income statement
	62.25	58.98	63.56	57.43	60.76	43.70	42.55	34.33	39.48	34.23	31.03	26.69
	6.65	7.03	5.15	3.86	3.26	2.36	0.63	1.81	3.15	2.07	20.29	0.45
	68.90	66.01	68.71	61.29	64.02	46.06	43.19	36.13	42.63	36.30	51.32	27.14
	50.32	48.31	49.31	45.53	41.21	35.21	28.39	32.51	27.81	24.99	19.26	21.10
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—	—
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—	—
	12.76	13.20	11.91	11.18	12.58	6.96	6.55	6.80	6.68	4.73	4.13	5.89
	0.42	1.11	4.58	0.62	0.46	0.87	0.96	0.85	0.90	0.92	0.07	0.13
	5.96	4.88	5.13	5.13	5.00	5.07	4.99	4.69	4.75	4.37	3.35	2.09
	31.18	29.12	27.69	28.61	23.18	22.32	15.89	20.17	15.48	14.97	11.85	12.99
	18.58	17.70	19.40	15.75	22.82	10.85	14.79	3.62	14.82	11.32	32.06	6.04
	0.00	0.00	0.00	-0.05	0.00	0.00	0.00	—	—	—	—	—
	18.58	17.70	19.40	15.70	22.82	10.85	14.79	3.62	14.82	11.32	32.06	6.04
	4.70	4.55	4.90	3.87	5.18	2.83	4.06	0.04	4.69	2.64	4.16	0.97
	13.88	13.15	14.50	11.83	17.64	8.02	10.73	3.67	10.14	8.67	27.91	5.06
	1.86	1.76	1.95	1.59	2.50	1.14	1.53	0.52	1.44	1.24	3.71	0.74
Key metrics
	24.96	23.69	29.11	21.45	28.28	16.79	20.74	9.16	20.47	16.61	35.48	8.26
	40.10%	40.20%	45.80%	37.30%	46.50%	38.40%	48.70%	26.70%	51.80%	48.50%	114.30%	30.90%
	22.30%	22.30%	22.80%	20.60%	29.00%	18.40%	25.20%	10.70%	25.70%	25.30%	89.90%	19.00%
	3.70%	—	4.80%	—	8.20%	—	6.20%	—	—	—	—	—
	2.50%	35.00%	49.40%	67.30%	53.90%	27.70%	37.10%	28.60%	—	—	—	—
	-21.30%	64.00%	35.10%	222.30%	74.00%	-7.50%	-61.60%	-27.50%	—	—	—	—

Metric	TTM	FY26	FY25	FY24
Income statement
	242.22	225.46	150.59	108.42
	22.69	14.63	7.67	22.17
	264.91	240.09	158.25	130.59
	193.47	171.27	113.70	82.34
	0.00	0.00	0.00	—
	0.00	0.00	0.00	—
	49.05	42.62	24.76	20.35
	6.73	6.53	3.63	0.16
	21.10	20.32	18.80	11.52
	116.60	101.80	66.51	50.30
	71.43	68.82	44.55	48.25
	-0.05	-0.05	0.00	-21.00
	71.38	68.77	44.55	27.25
	18.02	16.78	11.35	6.05
	53.36	51.99	33.21	19.45
	7.16	7.18	4.72	2.74
Key metrics
	99.21	95.62	66.98	38.93
	40.96%	42.40%	44.50%	35.90%
	22.03%	23.10%	22.10%	17.90%
	—	15.20%	18.80%	—
	33.57%	49.70%	38.90%	—
	33.20%	56.50%	70.70%	—
	—	37.89	28.85	—
	—	1.14	1.89	—
	—	0.00	0.04	—
	—	-11.36	-2.09	—
	—	35.1	33.5	—
Balance sheet
	—	550.29	331.12	—
	—	160.43	164.55	—
	—	11.36	12.09	—
	—	33.89	23.93	—
	—	0.00	0.00	—
	—	6.71	4.01	—
	—	8.25	3.24	—
	—	12.24	10.12	—
	—	53.62	75.33	—
	—	0.00	10.00	—
	—	0.00	3.33	—
	—	0.00	6.67	—
	—	489.39	229.69	—
Cash flow
	—	59.27	62.66	—
	—	-253.26	-49.12	—
	—	193.26	-11.80	—
	—	21.38	33.81	—

Compounded growth

Standalone

Sales CAGR 3Y: —
Sales CAGR 5Y: —
Profit CAGR 3Y: —
Profit CAGR 5Y: —
Sales YoY (TTM): +33.57%
Profit YoY (TTM): +33.20%

Consolidated

Sales CAGR 3Y: —
Sales CAGR 5Y: —
Profit CAGR 3Y: —
Profit CAGR 5Y: —
Sales YoY (TTM): +20.27%
Profit YoY (TTM): +31.05%

Compounded from reported annual figures. We publish no share-price CAGR: our prices are as-traded, so one would be wrong across every split and bonus issue.

Shareholding as of 30 Sep 2026

Promoter holding: 4.61%

Quarter	September 2026	June 2026
Promoter %	4.61%	4.61%

Holder	Type	Holding	Previous	Change
ICICI PRUDENTIAL CONSERVATIVE HYBRID FUND	Public	7.28%	—	—
ADITYA BIRLA SUN LIFE MUTUAL FUND - ADITYA BIRLA SUN LIFE ELSS TAX SAVER FUND	Public	6.50%	—	—
MASSACHUSETTS INSTITUTE OF TECHNOLOGY	Public	5.63%	4.64%	+0.99%
GOLDMAN SACHS FUNDS - GOLDMAN SACHS INDIA EQUITY PORTFOLIO	Public	5.18%	5.18%	0.00%
KOTAK SMALL CAP FUND	Public	4.93%	4.98%	-0.05%
Medimatter Health Management Private Limited	Promoter	4.61%	4.61%	0.00%
HDFC TRUSTEE COMPANY LTD. A/C HDFC BALANCED ADVANTAGE FUND	Public	3.88%	—	—
ADITYA BIRLA SUN LIFE INSURANCE COMPANY LIMITED	Public	3.64%	3.64%	0.00%
WASATCH EMERGING INDIA FUND	Public	3.45%	3.53%	-0.08%
SUNDARAM MUTUAL FUND A/C SUNDARAM SMALL CAP FUND	Public	3.44%	—	—
NOVO HOLDINGS A/S	Public	3.40%	3.40%	0.00%
CANARA ROBECO MUTUAL FUND A/C CANARA ROBECO ELSS -TAX SAVER FUND	Public	2.86%	—	—
SBI LIFE INSURANCE CO. LTD	Public	2.85%	2.70%	+0.15%
360 ONE SPECIAL OPPORTUNITIES FUND - SERIES 9	Public	2.73%	2.73%	0.00%
NTASAIN DISCOVERY MASTER FUND	Public	2.54%	1.39%	+1.15%

Public shareholders are disclosed individually only above 1%.

Filings & corporate actions

Recent announcements

Appointment of Ms. Aruna Vaidyanathan as Senior Management Personnel of the Company4 Nov 2026 · Company Update / Change in Management
Newspaper ad for Public Announcement3 Nov 2026 · Company Update / Newspaper Publication
As enclosed3 Nov 2026 · Company Update / General
Public Announcement-Buyback of shares3 Nov 2026 · Company Update / Public Announcement-Buyback of Shares
Audio link/ recording of Q2 & H1FY27 Earnings Call2 Nov 2026 · Company Update / Analyst / Investor Meet
Press Release1 Nov 2026 · Company Update / Press Release / Media Release
Investor presentation-Q2 and H1FY271 Nov 2026 · Company Update / Investor Presentation
Newspaper ad- Unaudited Financial Results for the quarter & half year ended September 30, 202631 Oct 2026 · Company Update / Newspaper Publication
As enclosed30 Oct 2026 · Company Update / Monitoring Agency Report
As enclosed30 Oct 2026 · Company Update / Reg. 32 (1), (3) - Statement of Deviation & Variation
Buyback of fully paid-up equity shares of the Company through the tender offer route30 Oct 2026 · Company Update / Buy back
Record Date for Buy Back30 Oct 2026 · Corp. Action / Record Date
As enclosed30 Oct 2026 · Company Update / General
Outcome of Board Meeting for approval of: 1) Unaudited Financial Results (Standalone and Consolidated) for the quarter & half year ended September 30, 2026; 2) Buyback of fully-paid up ....30 Oct 2026 · Board Meeting / Outcome of Board Meeting
As enclosed30 Oct 2026 · Result / Financial Results
As enclosed27 Oct 2026 · Company Update / Analyst / Investor Meet
Medi Assist Healthcare Services Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/10/2026 ,inter alia, to consider and approve a) The unaudited ....27 Oct 2026 · Board Meeting / Board Meeting
Certificate under Regulation 74(5) of SEBI DP Regulations, for the quarter ended September 30, 20269 Oct 2026 · Company Update / Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Press Release1 Oct 2026 · Company Update / General
Closure of Trading Window for the quarter and half year ended September 30, 2026.28 Sep 2026 · Insider Trading / SAST / Closure of Trading Window
Voting Results and Scrutinizers'' Report of the AGM24 Sep 2026 · AGM/EGM / AGM
Proceedings of the AGM24 Sep 2026 · AGM/EGM / AGM
The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for SBI Life Insurance Company Ltd & PACs8 Sep 2026 · Insider Trading / SAST / Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Newspaper publication2 Sep 2026 · Company Update / Newspaper Publication
As enclosed1 Sep 2026 · Company Update / General
BRSR for the FY 20261 Sep 2026 · Others / Business Responsibility and Sustainability Reporting (BRSR)
Annual Report for the FY 2025-261 Sep 2026 · Others / Reg. 34 (1) Annual Report
Notice of 26th Annual General Meeting1 Sep 2026 · AGM/EGM / AGM
Transcript of Earnings Call_Q1 FY2714 Aug 2026 · Company Update / Earnings Call Transcript
Newspaper advertisement relating to 26th AGM and record date for payment of final dividend for the FY 2025-2612 Aug 2026 · Company Update / Newspaper Publication
Please find enclosed11 Aug 2026 · Company Update / General
Audio link/ recording of Q1 F27 Earnings Call10 Aug 2026 · Company Update / Analyst / Investor Meet
Press Release-Q1F27- Revenue up 24.1% - Paramount Integration is at its logical closure; AI Platform Contracts Signed ; International Platform Established.9 Aug 2026 · Company Update / Press Release / Media Release
Investor Presentation for Q1 FY279 Aug 2026 · Company Update / Investor Presentation
Newspaper Advertisement- Unaudited Financial Results for the quarter ended June 30, 20269 Aug 2026 · Company Update / Newspaper Publication
As enclosed8 Aug 2026 · Company Update / Monitoring Agency Report
As enclosed8 Aug 2026 · Company Update / Reg. 32 (1), (3) - Statement of Deviation & Variation
Appointment of Mr. Gaurav Bhatnagar as Senior Managerial Personnel of the Company8 Aug 2026 · Company Update / Change in Management
Change in designation of Dr. Vikram Jit Singh Chhatwal from Whole-Time Director to Non-Executive Director of the Company8 Aug 2026 · Company Update / Change in Management
As enclosed8 Aug 2026 · Corp. Action / Record Date

Corporate actions

Purpose	Ex date	Record date	Payment date
Buy Back of Shares	20 Nov 2026	20 Nov 2026	—
Final Dividend - Rs. - 2.0000	11 Sep 2026	11 Sep 2026	—
Final Dividend - Rs. - 4.0000	6 Sep 2024	6 Sep 2024	—

Board meetings

30 Oct 2026 Board Meeting - Financial Results
8 Aug 2026 Board Meeting - Financial Results