Devyani International Limited

BSE: DEVYANI543330ISIN INE872J01023

Consumer Discretionary
Restaurants
BSE 500

BSE listing

Share price

₹140.70+2.20 (+1.59%)

as of 18 Sep 2026

52W high: ₹183.00
52W low: ₹91.57
Off 52W high: -23.11%
1M return: -1.51%
3M return: +20.36%
6M return: +35.29%
1Y return: -20.73%
20D avg volume: 1,73,981
50 DMA: ₹130.23
200 DMA: ₹123.03

Key ratios Consolidated

Market cap: ₹17,347 Cr
Current price: ₹140.70
52W high / low: ₹183.00 / ₹91.57
Face value: ₹1.00
P/E: -627.19
P/B: —
EPS (TTM): ₹-0.22
Book value / share: —
ROE: —
ROCE: 4.30%
Operating margin: —
Net margin: —
Debt / equity: 0.72
Net debt: ₹869.14 Cr
Interest cover: 0.80
Dividend yield: —
Dividend / share (TTM): —
Payout: —
Cash conversion cycle: -25.1 days

Financials

Metric	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24
Income statement
	1,581	1,437	1,441	1,377	1,357	1,213	1,294	1,222	1,222	1,047	843.13	819.47
	19.19	14.15	12.33	5.13	13.51	13.19	9.05	4.84	9.91	14.63	4.61	6.58
	1,577	1,469	1,446	1,408	1,367	1,248	1,295	1,231	1,201	1,057	838.06	793.04
	488.24	446.79	446.79	442.96	430.93	381.15	404.25	373.62	375.88	321.96	245.88	238.23
	0.80	1.48	1.29	0.85	0.84	0.80	0.96	1.11	1.04	0.68	1.90	1.08
	230.11	209.28	217.49	201.69	201.09	170.64	188.17	183.42	168.21	154.61	117.63	110.93
	70.14	70.10	70.02	68.83	66.78	69.53	66.98	65.33	62.99	56.67	48.24	41.66
	180.35	182.48	166.65	155.18	149.68	151.78	146.76	139.12	132.22	125.90	92.98	86.34
	607.20	558.96	544.26	538.95	518.08	474.00	481.78	465.27	453.40	395.94	331.44	310.47
	22.86	-18.08	6.72	-26.58	3.08	-22.13	8.62	-3.90	30.53	4.39	9.68	33.01
	0.00	0.00	-21.50	0.00	0.00	0.00	0.00	0.00	0.00	-42.37	0.00	-13.99
	22.86	-18.08	-14.78	-26.58	3.08	-22.13	8.62	-3.90	30.53	-37.99	9.68	19.02
	5.82	-4.74	4.92	5.20	0.52	-5.58	16.17	1.01	8.10	10.96	4.61	16.81
	17.10	-9.84	-10.98	-23.95	2.23	-16.76	-7.65	-4.92	22.43	-48.95	5.07	35.82
	0.12	-0.11	-0.08	-0.18	0.03	0.12	—	—	0.25	-0.06	0.08	0.28
Key metrics
	273.35	234.50	221.89	197.43	219.54	199.18	222.36	200.55	225.74	144.58	150.90	147.02
	17.30%	16.30%	15.40%	14.30%	16.20%	16.40%	17.20%	16.40%	18.50%	13.80%	17.90%	17.90%
	1.10%	-0.70%	-0.80%	-1.70%	0.20%	-1.40%	-0.60%	-0.40%	1.80%	-4.70%	0.60%	4.40%
	—	1.00%	—	0.90%	—	1.10%	—	—	—	—	—	—
	16.50%	18.50%	11.30%	12.60%	11.10%	15.80%	53.50%	49.10%	—	—	—	—
	666.80%	41.30%	-43.50%	-386.80%	-90.10%	65.80%	-250.90%	-113.70%	—	—	—	—

Metric	TTM	FY26	FY25	FY24	FY23	FY22
Income statement
	5,835	5,611	4,951	3,556	2,998	2,084
	50.80	45.11	36.99	32.64	32.59	16.12
	5,901	5,691	4,975	3,482	2,768	1,960
	1,825	1,767	1,535	1,051	890.85	588.66
	4.42	4.45	3.91	5.52	7.78	11.18
	858.57	829.56	710.44	494.98	345.17	248.24
	279.09	275.74	264.83	186.93	147.47	126.99
	684.66	653.98	569.88	384.82	278.22	221.33
	2,249	2,160	1,891	1,352	1,099	759.95
	-15.08	-34.86	13.11	107.37	261.97	140.25
	-21.50	-21.50	0.00	-103.69	-20.05	-17.10
	-36.58	-56.36	13.11	3.68	241.93	123.14
	11.20	14.34	19.69	13.33	20.59	31.97
	-27.67	-42.53	-6.90	-9.65	262.51	155.12
	-0.25	-0.31	0.08	0.39	2.20	1.32
Key metrics
	927.17	873.36	847.82	575.43	667.62	471.46
	15.89%	15.60%	17.10%	16.20%	22.30%	22.60%
	-0.47%	-0.80%	-0.10%	-0.30%	8.80%	7.40%
	—	4.30%	6.60%	—	—	—
	—	13.30%	39.20%	18.60%	43.80%	—
	—	-516.40%	28.50%	-103.70%	69.20%	—
	—	460.25	409.27	—	—	—
	—	-21.61	-130.47	—	—	—
	—	0.72	0.66	—	—	—
	—	869.14	750.39	—	—	—
	—	-25.1	-18.6	—	—	—
Balance sheet
	—	6,750	5,339	—	—	—
	—	852.43	473.76	—	—	—
	—	491.25	181.37	—	—	—
	—	64.08	41.31	—	—	—
	—	164.64	148.23	—	—	—
	—	67.99	56.06	—	—	—
	—	1,758	1,633	—	—	—
	—	615.05	441.14	—	—	—
	—	1,671	1,113	—	—	—
	—	1,360	931.76	—	—	—
	—	574.76	261.71	—	—	—
	—	785.63	670.05	—	—	—
	—	1,885	1,402	—	—	—
Cash flow
	—	919.21	900.22	—	—	—
	—	-439.54	-462.16	—	—	—
	—	-189.94	-425.35	—	—	—
	—	458.96	490.95	—	—	—

Metric	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24
Income statement
	998.52	878.94	906.20	870.61	916.89	801.23	872.59	835.64	839.88	751.58	796.36	778.74
	24.84	16.76	15.51	9.02	16.21	14.49	13.91	10.17	11.31	17.39	5.09	7.53
	1,013	913.91	919.39	899.69	925.90	831.32	886.80	842.50	811.56	743.61	779.88	762.22
	281.86	247.24	253.01	254.78	275.75	230.84	249.68	235.92	234.46	207.63	225.98	222.50
	1.37	1.89	1.82	1.29	1.14	1.30	1.30	1.38	1.68	1.20	2.72	1.88
	139.60	121.23	133.73	120.24	126.33	101.95	124.55	120.21	108.25	100.64	111.29	105.25
	58.26	57.51	57.46	55.90	55.36	58.64	56.05	54.31	52.42	50.54	43.51	39.96
	125.24	121.86	113.45	104.62	104.68	108.50	104.54	98.88	91.69	90.39	89.26	82.66
	406.39	364.18	359.92	362.85	362.64	330.10	341.76	331.80	323.07	293.21	307.12	305.64
	10.65	-18.20	2.32	-20.06	7.20	-15.61	-0.30	3.31	39.63	25.37	21.57	24.05
	0.00	0.00	-20.86	0.00	0.00	0.00	—	—	—	-116.01	—	—
	10.65	-18.20	-18.54	-20.06	7.20	-15.61	-0.30	3.31	39.63	-90.64	21.57	24.05
	2.15	-5.47	-6.24	-5.74	0.99	-2.35	4.61	2.29	7.98	14.40	3.57	17.06
	8.50	-12.73	-12.29	-14.32	6.21	-13.26	4.31	1.02	31.65	-105.04	18.01	41.10
	0.07	-0.10	-0.10	-0.12	0.05	-0.11	0.04	0.01	0.26	-0.87	0.15	0.34
Key metrics
	194.15	161.17	152.37	140.46	167.24	151.53	160.29	156.50	183.74	50.29	154.34	146.67
	19.40%	18.30%	16.80%	16.10%	18.20%	18.90%	18.40%	18.70%	21.90%	6.70%	19.40%	18.80%
	0.90%	-1.40%	-1.40%	-1.60%	0.70%	-1.70%	0.50%	0.10%	3.80%	-14.00%	2.30%	5.30%
	—	1.00%	—	1.00%	—	1.30%	—	—	—	—	—	—
	8.90%	9.70%	3.90%	4.20%	9.20%	6.60%	9.60%	7.30%	—	—	—	—
	36.90%	4.00%	-385.20%	-1,503.90%	-80.40%	87.40%	-76.10%	-97.50%	—	—	—	—

Metric	TTM	FY26	FY25	FY24	FY23	FY22
Income statement
	3,654	3,573	3,349	3,116	2,668	1,853
	66.13	57.50	49.88	37.46	32.46	16.01
	3,746	3,659	3,372	3,030	2,487	1,756
	1,037	1,031	950.90	879.61	789.62	519.94
	6.37	6.14	5.66	8.47	19.84	11.18
	514.80	501.53	454.95	421.98	311.47	222.76
	229.13	226.24	221.41	172.04	123.76	105.87
	465.17	444.60	403.61	336.94	238.33	185.28
	1,493	1,450	1,336	1,207	1,004	705.24
	-25.29	-28.74	27.03	123.52	214.03	113.62
	-20.86	-20.86	0.00	-116.01	—	-1.32
	-46.15	-49.60	27.03	7.51	214.03	112.31
	-15.30	-16.45	3.31	13.85	32.04	41.08
	-30.84	-33.15	23.72	-6.34	246.07	153.38
	-0.25	-0.27	0.20	-0.05	2.04	1.29
Key metrics
	648.15	621.24	652.05	516.49	576.12	403.46
	17.74%	17.40%	19.50%	16.60%	21.60%	21.80%
	-0.84%	-0.90%	0.70%	-0.20%	9.20%	8.30%
	—	4.50%	7.70%	—	—	—
	—	6.70%	7.50%	16.80%	44.00%	—
	—	-239.80%	474.10%	-102.60%	60.40%	—
	—	400.44	311.90	—	—	—
	—	-21.33	27.93	—	—	—
	—	0.38	0.34	—	—	—
	—	557.00	348.55	—	—	—
	—	-22.4	-13.9	—	—	—
Balance sheet
	—	4,792	3,964	—	—	—
	—	274.08	283.76	—	—	—
	—	17.40	23.46	—	—	—
	—	51.60	58.53	—	—	—
	—	106.95	106.88	—	—	—
	—	47.04	44.02	—	—	—
	—	1,257	1,192	—	—	—
	—	378.17	292.45	—	—	—
	—	897.24	717.64	—	—	—
	—	574.40	372.01	—	—	—
	—	153.04	107.50	—	—	—
	—	421.36	264.51	—	—	—
	—	1,505	1,104	—	—	—
Cash flow
	—	707.19	662.48	—	—	—
	—	-509.50	-322.92	—	—	—
	—	-203.75	-327.08	—	—	—
	—	306.75	350.58	—	—	—

Compounded growth

Standalone

Sales CAGR 3Y: +10.22%
Sales CAGR 5Y: —
Sales CAGR 10Y: —
Profit CAGR 3Y: —
Profit CAGR 5Y: —
Profit CAGR 10Y: —
Sales YoY (TTM): +6.65%
Profit YoY (TTM): -1,693.02%

Consolidated

Sales CAGR 3Y: +23.24%
Sales CAGR 5Y: —
Sales CAGR 10Y: —
Profit CAGR 3Y: —
Profit CAGR 5Y: —
Profit CAGR 10Y: —
Sales YoY (TTM): +14.72%
Profit YoY (TTM): -2.10%

Compounded from reported annual figures. We publish no share-price CAGR: our prices are as-traded, so one would be wrong across every split and bonus issue.

Shareholding as of 30 Jun 2026

Promoter holding: 61.36%

Holder	Type	Holding	Previous	Change
RJ CORP LIMITED	Promoter	57.98%	—	—
NIPPON LIFE INDIA TRUSTEE LTD-A/C NIPPON INDIA NIF	Public	7.06%	—	—
VARUN JAIPURIA	Promoter	3.21%	—	—
DUNEARN INVESTMENTS (MAURITIUS) PTE LTD	Public	2.87%	—	—
KOTAK SMALL CAP FUND	Public	1.53%	—	—
HSBC MUTUAL FUND - HSBC SMALL CAP FUND	Public	1.42%	—	—
HDFC MUTUAL FUND - HDFC CONSUMPTION FUND	Public	1.38%	—	—
BAJAJ LIFE INSURANCE LIMITED	Public	1.19%	—	—
RAVI KANT JAIPURIA	Promoter	0.17%	—	—
Cryoviva Biotech Private Limited	Promoter Group	0.00%	—	—
Cryoviva Singapore Pte. Ltd.	Promoter Group	0.00%	—	—
Fuelbuddy Zimbabwe (Private) Limited	Promoter Group	0.00%	—	—
RJ Corp International (UK) Private Limited	Promoter Group	0.00%	—	—
VOLTSUN LABS PRIVATE LIMITED	Promoter Group	0.00%	—	—
MARISON FINVEST PRIVATE LIMITED	Promoter Group	0.00%	—	—

Public shareholders are disclosed individually only above 1%.

Filings & corporate actions

Recent announcements

Intimation of ESG Rating18 Sep 2026 · Company Update / General
Participation of representatives of the Company in Event/ Conference18 Sep 2026 · Company Update / Analyst / Investor Meet
Participation of representatives of the Company in Event/Conference14 Sep 2026 · Company Update / Analyst / Investor Meet
Filing of joint application with the CCI10 Sep 2026 · Company Update / General
Newspaper Publication3 Sep 2026 · Company Update / Newspaper Publication
Disclosure regarding change in Senior Management Personnel31 Aug 2026 · Company Update / Change in Management
Participation of Representatives of the Company in Event(s)/ Conference(s)31 Aug 2026 · Company Update / Analyst / Investor Meet
Amended Scheme of Arrangement26 Aug 2026 · Company Update / Scheme of Arrangement
Outcome of Board Meeting26 Aug 2026 · Others / Outcome without intimation
Voluntary strike-off of non-operational subsidiary of the Company26 Aug 2026 · Company Update / General
Proceedings and Scrutinizer''s Report14 Aug 2026 · Company Update / Meeting Updates
Scrutinizer''s Report14 Aug 2026 · AGM/EGM / AGM
Proceedings of the 35th Annual General Meeting14 Aug 2026 · AGM/EGM / AGM
Transcript4 Aug 2026 · Company Update / Earnings Call Transcript
Newspaper Publication30 Jul 2026 · Company Update / Newspaper Publication
Audio recording of Investors & Analysts Conference Call29 Jul 2026 · Company Update / Analyst / Investor Meet
Grant of stock options29 Jul 2026 · Company Update / General
Press Release29 Jul 2026 · Company Update / Press Release / Media Release
Investor Presentation29 Jul 2026 · Company Update / Investor Presentation
Outcome for Board Meeting for Unaudited Standalone and Consolidated Financial Results for the Quarter ended June 30, 202629 Jul 2026 · Board Meeting / Outcome of Board Meeting
Unaudited Standalone and Consolidated Financial Results for the quarter ended June 30, 202629 Jul 2026 · Result / Financial Results
Newspaper publication dated July 24, 202624 Jul 2026 · Company Update / Newspaper Publication
Annual Report for FY 2025-2623 Jul 2026 · Others / Reg. 34 (1) Annual Report
Business Responsibility and Sustainability Report for FY 2025-2623 Jul 2026 · Others / Business Responsibility and Sustainability Reporting (BRSR)
Notice of 35th Annual General Meeting and Annual Report of FY 2025-2623 Jul 2026 · AGM/EGM / AGM
The Company will host a group conference call with investors and Analysts on Wednesday, July 29, 2026 at 2:30 P.M. (IST). Details of the group conference call with the investors and Analysts ....22 Jul 2026 · Company Update / Analyst / Investor Meet
Devyani International Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/07/2026 ,inter alia, to consider and approve the Unaudited Financial ....22 Jul 2026 · Board Meeting / Board Meeting
Newspaper publication dated July 22, 2026.22 Jul 2026 · Company Update / Newspaper Publication
Update on Acquisition1 Jul 2026 · Company Update / Acquisition
Intimation of closure of trading window26 Jun 2026 · Insider Trading / SAST / Closure of Trading Window
Participation of Representatives of the Company in Event(s)/ Conference(s)16 Jun 2026 · Company Update / Analyst / Investor Meet
The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Nippon India Mutual Fund15 Jun 2026 · Insider Trading / SAST / Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Update on Scheme of Arrangement15 Jun 2026 · Company Update / Scheme of Arrangement
Update - Intimation under Regulation 30 of the SEBI Listing Regulations11 Jun 2026 · Company Update / General
Participation of Representatives of the Company in Event(s)/ Conference(s)26 May 2026 · Company Update / Analyst / Investor Meet
Transcript21 May 2026 · Company Update / Earnings Call Transcript
Newspaper Publication16 May 2026 · Company Update / Newspaper Publication
Audio recording of Investors & Analysts Conference Call15 May 2026 · Company Update / Analyst / Investor Meet
Press Release15 May 2026 · Company Update / Press Release / Media Release
Re-appointment of Internal Auditors15 May 2026 · Company Update / Change in Management

Board meetings

29 Jul 2026 Board Meeting - Financial Results