Cochin Shipyard Limited

BSE: COCHINSHIP540678ISIN INE704P01025

Industrials
Ship Building & Allied Services
BSE 500

Share price

₹1,237.00+38.00 (+3.17%)

as of 4 Nov 2026

Prices adjusted for splits and bonuses; cash dividends excluded. Volume shows actual shares traded.

52W high: ₹1,843.60
52W low: ₹1,101.25
Off 52W high: -32.90%
1M return: -3.66%
3M return: -12.61%
6M return: -29.44%
1Y return: -30.08%
20D avg volume: 1,03,942
50 DMA: ₹1,330.56
200 DMA: ₹1,445.70

Key ratios Consolidated

Market cap: ₹32,543 Cr
Current price: ₹1,237.00
52W high / low: ₹1,843.60 / ₹1,101.25
Face value: ₹5.00
P/E: 47.85
P/B: 5.54
EPS (TTM): ₹25.85
Book value / share: ₹223.23
ROE: —
ROCE: 16.70%
Operating margin: —
Net margin: —
Debt / equity: 0.19
Net debt: ₹993.47 Cr
Interest cover: 11.81
Dividend yield: 0.73%
Dividend / share (TTM): ₹9.00
Payout: 34.82%
Cash conversion cycle: 127.1 days

Financials

Metric	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24
Income statement
	1,094	1,484	1,350	1,119	1,069	1,758	1,148	1,143	771.47	1,286	1,056	1,012
	67.04	157.06	71.14	127.30	54.33	157.14	46.78	101.14	84.01	80.12	57.71	88.69
	1,161	1,641	1,422	1,246	1,123	1,915	1,194	1,244	855.48	1,366	1,114	1,100
	958.76	1,239	1,225	1,096	873.38	1,531	952.56	980.91	619.66	1,024	774.07	849.03
	453.26	719.21	596.80	554.76	325.06	701.33	513.10	602.94	316.66	626.58	449.83	491.63
	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—	—	—
	127.07	128.03	123.32	114.27	106.74	117.09	103.16	104.23	99.89	109.54	93.43	96.67
	25.36	32.25	28.04	20.15	12.17	11.76	10.85	9.36	6.61	6.61	8.21	9.64
	32.37	31.99	32.92	30.90	33.98	27.09	31.52	25.63	18.94	19.48	19.57	18.88
	320.71	321.63	441.10	375.91	396.46	678.24	63.06	75.49	61.81	73.27	60.53	58.79
	202.49	402.58	196.78	149.91	249.54	384.07	241.86	263.43	235.82	342.32	340.04	251.38
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	202.49	402.58	196.78	149.91	249.54	384.07	241.86	263.43	235.82	342.32	340.04	251.38
	51.03	126.09	52.11	42.38	61.72	96.88	64.87	74.50	61.59	83.44	95.66	69.85
	151.45	276.48	144.67	107.53	187.83	287.19	176.99	188.92	174.24	258.88	244.38	181.53
	5.76	10.51	5.50	4.09	7.14	10.92	6.73	7.18	6.62	9.84	18.58	13.80
Key metrics
	260.22	466.82	257.74	200.96	295.69	422.92	284.23	298.42	261.37	368.41	367.82	279.90
	23.80%	31.50%	19.10%	18.00%	27.70%	24.10%	24.80%	26.10%	33.90%	28.60%	34.80%	27.70%
	13.80%	18.60%	10.70%	9.60%	17.60%	16.30%	15.40%	16.50%	22.60%	20.10%	23.10%	17.90%
	—	6.60%	—	2.70%	—	6.50%	—	—	—	—	—	—
	2.40%	-15.60%	17.70%	-2.20%	38.50%	36.70%	8.60%	13.00%	—	—	—	—
	-19.40%	-3.70%	-18.30%	-43.10%	7.80%	10.90%	-27.60%	4.10%	—	—	—	—

Metric	TTM	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Income statement
	5,047	5,022	4,820	3,830	2,365	3,191	2,819	3,422	2,962	2,355
	422.54	409.82	389.06	310.18	207.01	262.82	190.83	245.08	226.81	189.22
	5,470	5,432	5,209	4,141	2,572	3,454	3,010	3,668	3,189	2,544
	4,518	4,433	4,084	3,070	2,215	2,685	2,214	2,810	2,441	1,940
	2,324	2,196	2,134	1,734	1,122	1,619	1,220	1,796	1,502	1,166
	0.00	0.00	0.00	—	—	—	—	—	—	—
	492.69	472.37	424.37	386.28	334.26	311.07	292.28	305.91	277.56	271.40
	105.80	92.38	38.58	33.24	35.03	47.11	51.26	44.92	14.30	11.41
	128.18	129.79	103.18	74.58	68.84	69.66	59.83	48.94	34.20	—
	1,459	1,535	1,389	248.83	211.48	182.99	163.08	162.60	161.49	135.48
	951.76	999.03	1,125	1,071	356.62	768.69	795.49	857.72	747.51	604.24
	0.00	0.00	0.00	0.00	61.81	-2.75	12.63	0.00	0.00	0.00
	951.76	999.03	1,125	1,071	418.44	765.94	808.13	857.72	747.51	604.24
	271.61	282.30	297.84	287.66	113.73	201.98	199.46	225.71	269.73	207.98
	680.13	716.74	827.33	783.28	304.71	563.96	608.66	632.01	477.79	396.26
	25.86	27.24	31.45	29.77	23.16	42.87	46.27	48.05	35.47	—
Key metrics
	1,186	1,221	1,267	1,179	522.31	882.71	919.22	951.58	796.01	615.65
	23.49%	24.30%	26.30%	30.80%	22.10%	27.70%	32.60%	27.80%	26.90%	26.10%
	13.47%	14.30%	17.20%	20.40%	12.90%	17.70%	21.60%	18.50%	16.10%	16.80%
	—	16.70%	19.00%	—	—	—	—	—	—	—
	-1.36%	4.20%	25.80%	62.00%	-25.90%	13.20%	-17.60%	15.50%	25.80%	—
	-19.12%	-13.40%	5.60%	157.10%	-46.00%	-7.30%	-3.70%	32.30%	20.60%	—
	—	-1,304	-700.24	—	—	—	—	—	—	—
	—	-1.72	-0.36	—	—	—	—	—	—	—
	—	0.19	0.01	—	—	—	—	—	—	—
	—	993.47	-247.66	—	—	—	—	—	—	—
	—	127.1	122.1	—	—	—	—	—	—	—
Balance sheet
	—	14,531	13,399	—	—	—	—	—	—	—
	—	10,607	9,667	—	—	—	—	—	—	—
	—	105.39	316.67	—	—	—	—	—	—	—
	—	423.22	229.03	—	—	—	—	—	—	—
	—	2,288	1,885	—	—	—	—	—	—	—
	—	5,278	4,168	—	—	—	—	—	—	—
	—	3,156	3,034	—	—	—	—	—	—	—
	—	962.43	501.38	—	—	—	—	—	—	—
	—	7,981	7,277	—	—	—	—	—	—	—
	—	1,099	69.01	—	—	—	—	—	—	—
	—	1,076	45.99	—	—	—	—	—	—	—
	—	23.02	23.02	—	—	—	—	—	—	—
	—	5,873	5,579	—	—	—	—	—	—	—
Cash flow
	—	-1,234	-297.10	—	—	—	—	—	—	—
	—	327.11	538.05	—	—	—	—	—	—	—
	—	695.68	-276.69	—	—	—	—	—	—	—
	—	70.03	403.14	—	—	—	—	—	—	—

Metric	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24
Income statement
	909.92	1,214	1,165	951.30	977.42	1,651	1,070	1,097	709.84	1,225	1,021	954.20
	72.42	149.44	73.39	126.95	54.79	155.52	44.51	100.27	80.14	79.38	56.24	87.57
	982.34	1,363	1,239	1,078	1,032	1,807	1,114	1,197	789.99	1,305	1,078	1,042
	803.99	1,051	1,053	938.42	783.56	1,430	865.39	930.90	547.84	959.39	732.85	783.58
	354.31	595.17	493.79	463.90	287.32	651.59	463.71	590.29	276.00	591.75	432.64	456.87
	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—	—	—
	118.12	121.68	115.03	107.73	100.81	111.21	98.15	99.18	95.20	105.08	89.70	93.21
	23.61	29.70	25.63	17.19	10.64	10.60	10.52	9.05	6.29	6.26	7.71	9.26
	28.05	27.52	28.08	26.10	29.14	21.99	26.65	20.93	14.08	13.83	15.18	15.06
	279.90	275.12	390.38	323.51	356.67	635.68	56.52	67.51	53.75	65.49	54.22	53.67
	178.35	311.90	186.02	139.82	248.66	376.34	249.00	266.35	242.15	345.48	344.84	258.18
	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—	—	—
	178.35	311.90	186.02	139.82	248.66	376.34	249.00	266.35	242.15	345.48	344.84	258.18
	42.55	95.50	48.33	38.73	60.79	91.65	64.71	73.28	61.30	80.81	96.82	67.18
	135.80	216.40	137.69	101.09	187.86	284.70	184.29	193.07	180.85	264.67	248.02	191.00
	5.16	8.23	5.23	3.84	7.14	10.82	7.01	7.34	6.87	10.06	18.86	14.52
Key metrics
	230.01	369.12	239.73	183.11	288.44	408.93	286.17	296.33	262.52	365.57	367.73	282.50
	25.30%	30.40%	20.60%	19.20%	29.50%	24.80%	26.70%	27.00%	37.00%	29.80%	36.00%	29.60%
	14.90%	17.80%	11.80%	10.60%	19.20%	17.20%	17.20%	17.60%	25.50%	21.60%	24.30%	20.00%
	—	5.20%	—	2.50%	—	6.30%	—	—	—	—	—	—
	-6.90%	-26.50%	8.90%	-13.30%	37.70%	34.70%	4.70%	15.00%	—	—	—	—
	-27.70%	-24.00%	-25.30%	-47.60%	3.90%	7.60%	-25.70%	1.10%	—	—	—	—

Metric	TTM	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Income statement
	4,240	4,308	4,528	3,645	2,330	3,190	2,819	3,422	2,962	2,355
	422.20	404.57	380.45	307.38	206.49	266.42	193.86	247.50	228.12	189.16
	4,662	4,712	4,908	3,953	2,537	3,456	3,013	3,670	3,190	2,544
	3,846	3,826	3,774	2,859	2,150	2,662	2,202	2,807	2,439	1,939
	1,907	1,840	1,982	1,626	1,103	1,615	1,220	1,796	1,502	1,166
	0.00	0.00	0.00	—	—	—	—	—	—	—
	462.56	445.25	403.74	371.53	323.63	305.89	291.58	305.67	277.56	271.40
	96.13	83.16	36.45	31.55	33.74	46.48	50.47	44.59	14.30	11.41
	109.75	110.83	83.64	56.93	51.15	56.05	53.07	48.73	34.16	37.51
	1,269	1,346	1,270	225.82	198.11	178.10	159.28	160.08	158.97	134.79
	816.09	886.40	1,134	1,094	386.69	794.39	810.59	863.43	751.38	604.86
	0.00	0.00	0.00	—	61.81	—	—	—	—	—
	816.09	886.40	1,134	1,094	448.51	794.39	810.59	863.43	751.38	604.86
	225.11	243.35	290.94	280.52	114.02	207.82	200.48	225.74	270.20	208.11
	590.98	643.04	842.91	813.10	334.49	586.57	610.10	637.69	481.18	396.75
	22.46	24.44	32.04	30.91	25.43	44.59	46.38	48.48	35.72	—
Key metrics
	1,022	1,080	1,254	1,182	533.40	896.92	914.13	956.75	799.84	653.78
	24.10%	25.10%	27.70%	32.40%	22.90%	28.10%	32.40%	28.00%	27.00%	27.80%
	13.94%	14.90%	18.60%	22.30%	14.40%	18.40%	21.60%	18.60%	16.20%	16.80%
	—	14.80%	19.10%	—	—	—	—	—	—	—
	-11.58%	-4.90%	24.20%	56.40%	-26.90%	13.20%	-17.60%	15.50%	25.80%	—
	-30.47%	-23.70%	3.70%	143.10%	-43.00%	-3.90%	-4.30%	32.50%	21.30%	—
	—	-1,308	-654.07	—	—	—	—	—	—	—
	—	-1.95	-0.32	—	—	—	—	—	—	—
	—	0.17	0.00	—	—	—	—	—	—	—
	—	1,009	-287.81	—	—	—	—	—	—	—
	—	139.8	128.8	—	—	—	—	—	—	—
Balance sheet
	—	14,088	13,045	—	—	—	—	—	—	—
	—	10,035	9,238	—	—	—	—	—	—	—
	—	6.79	310.83	—	—	—	—	—	—	—
	—	411.66	229.46	—	—	—	—	—	—	—
	—	2,142	1,751	—	—	—	—	—	—	—
	—	5,041	4,005	—	—	—	—	—	—	—
	—	2,919	2,793	—	—	—	—	—	—	—
	—	904.59	382.93	—	—	—	—	—	—	—
	—	7,520	6,912	—	—	—	—	—	—	—
	—	1,015	23.02	—	—	—	—	—	—	—
	—	992.47	0.00	—	—	—	—	—	—	—
	—	23.02	23.02	—	—	—	—	—	—	—
	—	5,893	5,611	—	—	—	—	—	—	—
Cash flow
	—	-1,253	-269.05	—	—	—	—	—	—	—
	—	282.17	613.05	—	—	—	—	—	—	—
	—	666.62	-279.00	—	—	—	—	—	—	—
	—	55.66	385.02	—	—	—	—	—	—	—

Compounded growth

Standalone

Sales CAGR 3Y: +22.73%
Sales CAGR 5Y: +8.85%
Profit CAGR 3Y: +24.34%
Profit CAGR 5Y: +1.06%
Sales YoY (TTM): -11.58%
Profit YoY (TTM): -30.47%

Consolidated

Sales CAGR 3Y: +28.54%
Sales CAGR 5Y: +12.24%
Profit CAGR 3Y: +32.99%
Profit CAGR 5Y: +3.32%
Sales YoY (TTM): -1.36%
Profit YoY (TTM): -19.12%

Compounded from reported annual figures. We publish no share-price CAGR: our prices are as-traded, so one would be wrong across every split and bonus issue.

Shareholding as of 30 Sep 2026

Promoter holding: 63.33%

Quarter	September 2026	June 2026
Promoter %	63.33%	67.91%

Holder	Type	Holding	Previous	Change
The President Of India	Promoter	63.33%	67.91%	-4.58%
Life Insurance Corporation Of India	Public	4.56%	3.34%	+1.22%
Nippon Life India Trustee Ltd-A/C Nippon India Nifty Midcap 150 Index Fund	Public	1.04%	—	—
Hsbc Mutual Fund - Hsbc Midcap Fund	Public	1.03%	—	—

Public shareholders are disclosed individually only above 1%.

Peer comparison

Company	Mkt cap (₹ Cr)	Price (₹)	P/E	ROCE	Sales YoY	Profit YoY	1Y return
Mazagon Dock Shipbuilders Limited	73,819	1,830.00	25.87	28.50%	+13.87% TTM	+31.54% TTM	-31.79%
Cochin Shipyard Limited	32,543	1,237.00	47.85	16.70%	-1.36% TTM	-19.12% TTM	-30.08%
SWAN DEFENCE AND HEAVY INDUSTRIES LIMITED	14,740	2,797.95	42.18	-7.60%	+641.66% TTM	+375.67% TTM	+228.11%
LAXMIPATI ENGINEERING WORKS LIMITED S	230	400.00	7.50	77.10%	—	—	+6.92%
Hariyana Ship Breakers Ltd. S	56	91.00	13.60	3.60%	-57.63% TTM	+100.98% TTM	-19.86%

Filings & corporate actions

Recent announcements

Cochin Shipyard Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 10/11/2026 ,inter alia, to consider and approve Please refer attachment.4 Nov 2026 · Board Meeting / Board Meeting
Please refer attachment.28 Oct 2026 · Company Update / General
Please refer the attachment.12 Oct 2026 · Company Update / General
Rumour verification - Regulation 30 (11) of the SEBI (LODR) Regulations9 Oct 2026 · Others
Please refer the attachment9 Oct 2026 · Company Update / General
Please refer the attachment9 Oct 2026 · Company Update / Newspaper Publication
ISIN details of debt securities issued by the Company9 Oct 2026 · Others / Half Yearly Report (SEBI Circular No. CIR/IMD/DF-1/67/2017)
Submission of confirmation certificate pursuant to Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 20189 Oct 2026 · Company Update / Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Disclosure under Regulation 30 of the SEBI LODR Regulation, 2015 - Postal ballot notice8 Oct 2026 · AGM/EGM / Postal Ballot
Submission of Scrtunizer''s Report30 Sep 2026 · AGM/EGM / AGM
Outcome of AGM and the summary of proceedings29 Sep 2026 · AGM/EGM / AGM
Please refer the attachment.24 Sep 2026 · Company Update / Acquisition
Intimation of trading window closure.24 Sep 2026 · Insider Trading / SAST / Closure of Trading Window
Please refer the attachment18 Sep 2026 · Company Update / Earnings Call Transcript
CSL signs Joint Venture Agreement with DDW. Please refer attachment for details.11 Sep 2026 · Company Update / Joint Venture
Audio Recording of Investor/ Analyst Conference Call to discuss the Performance and Business Updates10 Sep 2026 · Company Update / Analyst / Investor Meet
Please refer the attachment.10 Sep 2026 · Company Update / Investor Presentation
Please refer the attachment.9 Sep 2026 · Company Update / General
Please refer the attachment9 Sep 2026 · Others / Outcome without intimation
Intimation of Investor/ Analyst Conference Call to discuss Performance and Business Updates.7 Sep 2026 · Company Update / Analyst / Investor Meet
Please refer the attachment.5 Sep 2026 · Company Update / Newspaper Publication
Please refer the attchment.4 Sep 2026 · Corp. Action / Record Date
Business Responsibility and Sustaininability Report of Cochin Shipyard Limited for FY 2025-26.4 Sep 2026 · Others / Business Responsibility and Sustainability Reporting (BRSR)
Notice of 54th AGM of Cochin Shipyard Limited scheduled on September 29, 2026 at 11:00 hrs. IST through VC/ OAVM.4 Sep 2026 · AGM/EGM / AGM
Annual Report of Cochin Shipyard Limited for the financial year 2025-26 including the Notice for the 54th AGM.4 Sep 2026 · Others / Reg. 34 (1) Annual Report
Please refer the attachment.2 Sep 2026 · Company Update / Newspaper Publication
Please refer attachment27 Aug 2026 · Company Update / General
Public Notice to Shareholders regarding the 54th AGM of the Company scheduled on September 29, 202622 Aug 2026 · Company Update / Newspaper Publication
Appointment of Non-Official (Independent) Director17 Aug 2026 · Company Update / Change in Directorate
Copies of Newspaper Advertisements - Unaudited standalone and consolidated financial results17 Aug 2026 · Company Update / Newspaper Publication
Please refer the attachment14 Aug 2026 · Company Update / General
Statement of standalone and consolidated financial results for the quarter ended June 30, 202614 Aug 2026 · Result / Financial Results
Statement of Standalone and Consolidated Unaudited Financial Results for the quarter ended June 30, 202614 Aug 2026 · Board Meeting / Outcome of Board Meeting
Appointment to Senior Management11 Aug 2026 · Company Update / Change in Management
Cochin Shipyard Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2026 ,inter alia, to consider and approve unaudited financial results ....10 Aug 2026 · Board Meeting / Board Meeting
Please refer the attachment29 Jul 2026 · Company Update / General
Appointment of Part-time Official (Nominee) Directors17 Jul 2026 · Company Update / Change in Directorate
Please refer the attachment10 Jul 2026 · Company Update / General
The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for President of India10 Jul 2026 · Insider Trading / SAST / Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Please refer the attachment9 Jul 2026 · Company Update / Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018

Corporate actions

Purpose	Ex date	Record date	Payment date
Final Dividend - Rs. - 1.5000	18 Sep 2026	18 Sep 2026	—
Interim Dividend - Rs. - 3.5000	3 Feb 2026	3 Feb 2026	—
Interim Dividend - Rs. - 4.0000	18 Nov 2025	18 Nov 2025	—
Final Dividend - Rs. - 2.2500	12 Sep 2025	12 Sep 2025	—
Interim Dividend - Rs. - 3.5000	12 Feb 2025	12 Feb 2025	—
Interim Dividend - Rs. - 4.0000	19 Nov 2024	20 Nov 2024	—
Final Dividend - Rs. - 2.2500	23 Sep 2024	—	—

Board meetings

14 Aug 2026 Board Meeting - Financial Results