BODHI TREE MULTIMEDIA LIMITED

BSE: BTML543767ISIN INE0EEJ01023

Consumer Discretionary
Digital Entertainment

Share price

₹6.02+0.11 (+1.86%)

as of 4 Nov 2026

Prices adjusted for splits and bonuses; cash dividends excluded. Volume shows actual shares traded. Earlier history is omitted pending corporate-action verification.

52W high: ₹10.60
52W low: ₹5.05
Off 52W high: -43.21%
1M return: -16.27%
3M return: -8.09%
6M return: -6.08%
1Y return: -25.40%
20D avg volume: 19,201
50 DMA: ₹7.23
200 DMA: ₹6.96

Key ratios Consolidated

Market cap: ₹109.38 Cr
Current price: ₹6.02
52W high / low: ₹10.60 / ₹5.05
Face value: ₹1.00
P/E: 13.23
P/B: 1.32
EPS (TTM): ₹0.46
Book value / share: ₹4.57
ROE: —
ROCE: 16.50%
Operating margin: —
Net margin: —
Debt / equity: 0.41
Net debt: ₹35.43 Cr
Interest cover: 4.23
Dividend yield: —
Dividend / share (TTM): —
Payout: —
Cash conversion cycle: 54.4 days

Financials

Metric	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24
Income statement
	30.10	34.96	39.02	23.40	18.22	40.21	16.87	14.01	18.01	—
	1.47	1.11	0.56	1.00	0.76	0.92	0.77	0.82	0.00	—
	31.58	36.07	39.57	24.40	18.98	39.28	17.64	14.82	18.01	—
	29.77	33.00	36.35	20.19	17.45	36.29	15.07	12.16	18.93	—
	26.50	30.47	32.98	15.95	15.20	30.84	14.77	19.15	18.29	—
	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—
	0.39	0.26	2.21	0.37	0.33	0.35	0.36	0.31	0.29	—
	1.34	1.17	0.81	0.62	0.87	0.74	0.60	0.46	0.23	—
	0.92	1.71	0.63	0.08	0.08	0.08	0.08	0.08	0.08	—
	1.40	0.85	1.64	1.27	0.52	0.04	1.05	0.61	0.49	—
	1.80	3.07	3.23	4.21	1.54	3.00	2.57	2.66	-0.92	—
	0.00	0.11	-0.04	0.00	0.00	0.00	0.00	0.00	0.00	—
	1.80	3.19	3.19	4.21	1.54	3.00	2.57	2.66	-0.92	—
	1.02	1.10	0.85	1.16	0.47	1.12	0.76	0.41	0.10	—
	0.78	2.09	2.35	3.05	1.07	1.87	1.81	2.25	-1.01	—
	0.04	0.11	0.13	0.17	0.06	0.15	0.14	0.18	-0.28	—
Key metrics
	4.06	6.07	4.63	4.91	2.49	3.82	3.25	3.20	-0.61	—
	13.50%	17.40%	11.90%	21.00%	13.70%	9.50%	19.30%	22.80%	-3.40%	—
	2.60%	6.00%	6.00%	13.00%	5.90%	4.70%	10.70%	16.10%	-5.60%	—
	—	4.90%	—	6.00%	—	11.30%	—	—	—	—
	65.20%	-13.10%	131.30%	67.00%	1.20%	—	—	—	—	—
	-27.10%	11.80%	29.80%	35.60%	205.90%	—	—	—	—	—

Metric	TTM	FY26	FY25	FY24
Income statement
	127.48	115.50	89.10	—
	4.14	2.96	0.66	—
	131.62	118.46	89.76	—
	119.31	107.33	82.45	—
	105.90	94.95	83.06	—
	0.00	0.00	0.00	—
	3.23	3.17	1.30	—
	3.94	3.47	2.03	—
	3.34	2.50	0.33	—
	5.16	4.29	2.19	—
	12.31	11.12	7.31	—
	0.07	0.08	0.00	—
	12.39	11.20	7.31	—
	4.13	3.24	2.39	—
	8.27	7.96	4.92	—
	0.45	0.44	0.39	—
Key metrics
	19.67	17.17	9.67	—
	15.43%	14.90%	10.90%	—
	6.49%	6.90%	5.50%	—
	—	16.50%	28.30%	—
	42.74%	29.60%	—	—
	18.14%	61.80%	—	—
	—	-45.94	-14.33	—
	—	-4.61	-2.91	—
	—	0.41	0.64	—
	—	35.43	20.48	—
	—	54.4	91.9	—
Balance sheet
	—	169.19	91.80	—
	—	124.79	84.06	—
	—	0.00	0.47	—
	—	26.49	23.35	—
	—	25.06	24.01	—
	—	70.13	—	—
	—	1.01	0.09	—
	—	34.33	24.94	—
	—	80.53	58.77	—
	—	35.43	20.95	—
	—	34.20	20.95	—
	—	1.23	0.00	—
	—	87.43	32.82	—
Cash flow
	—	-36.73	-14.30	—
	—	-10.49	-0.05	—
	—	49.86	14.01	—
	—	9.21	0.03	—

Metric	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24
Income statement
	8.06	23.03	10.69	12.69	7.77	26.31	10.45	12.10	15.30	—
	0.70	0.59	0.75	1.32	0.30	0.35	0.51	0.14	—	—
	8.76	23.62	11.45	14.00	8.08	26.66	10.96	12.24	15.30	—
	8.17	22.36	10.47	11.79	7.83	22.00	9.33	10.63	15.64	—
	5.55	21.53	9.80	9.11	6.40	21.00	8.82	14.57	15.09	—
	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—
	0.32	0.50	0.31	0.33	0.29	0.30	0.32	0.29	0.28	—
	1.32	1.07	0.80	0.78	0.71	0.69	0.74	0.32	0.23	—
	0.25	0.45	0.08	0.08	0.08	0.08	0.08	0.08	0.08	—
	0.98	0.85	0.83	0.51	0.43	0.43	0.57	0.39	0.41	—
	0.59	1.26	0.98	2.21	0.25	4.66	1.63	1.62	-0.34	—
	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—
	0.59	1.26	0.98	2.21	0.25	4.66	1.63	1.62	-0.34	—
	0.17	0.58	0.36	0.38	0.03	1.46	0.46	0.38	0.00	—
	0.42	0.68	0.62	1.83	0.24	3.19	1.17	1.23	-0.34	—
	0.02	0.04	0.03	0.10	0.01	0.26	0.09	0.10	-0.28	—
Key metrics
	2.16	2.78	1.86	3.07	1.04	5.43	2.45	2.02	-0.03	—
	26.80%	12.10%	17.40%	24.20%	13.40%	20.60%	23.40%	16.70%	-0.20%	—
	5.20%	3.00%	5.80%	14.40%	3.10%	12.10%	11.20%	10.20%	-2.20%	—
	—	2.80%	—	3.80%	—	16.50%	—	—	—	—
	3.70%	-12.50%	2.30%	4.90%	-49.20%	—	—	—	—	—
	75.00%	-78.70%	-47.00%	48.80%	170.60%	—	—	—	—	—

Metric	TTM	FY26	FY25	FY24
Income statement
	54.47	54.18	64.15	—
	3.36	2.96	1.01	—
	57.83	57.15	65.16	—
	52.79	52.44	57.60	—
	45.99	46.85	59.47	—
	0.00	0.00	0.00	—
	1.46	1.43	1.19	—
	3.97	3.36	1.98	—
	0.86	0.68	0.31	—
	3.17	2.62	1.80	—
	5.04	4.70	7.56	—
	0.00	0.00	0.00	—
	5.04	4.70	7.56	—
	1.49	1.35	2.31	—
	3.55	3.36	5.26	—
	0.19	0.18	0.42	—
Key metrics
	9.87	8.74	9.85	—
	18.12%	16.10%	15.40%	—
	6.52%	6.20%	8.20%	—
	—	9.80%	29.40%	—
	-3.81%	-15.50%	—	—
	-39.11%	-36.10%	—	—
	—	-46.46	-14.79	—
	—	-13.27	-2.81	—
	—	0.41	0.65	—
	—	33.46	20.90	—
	—	151.4	107.1	—
Balance sheet
	—	143.47	78.74	—
	—	99.24	68.37	—
	—	0.00	0.04	—
	—	20.29	13.02	—
	—	22.62	20.14	—
	—	56.18	—	—
	—	0.07	0.05	—
	—	20.44	14.35	—
	—	61.27	46.27	—
	—	33.46	20.94	—
	—	33.46	20.94	—
	—	0.00	0.00	—
	—	81.25	32.26	—
Cash flow
	—	-44.58	-14.77	—
	—	10.10	-0.04	—
	—	34.59	14.30	—
	—	-1.88	0.02	—

Compounded growth

Standalone

Sales CAGR 3Y: —
Sales CAGR 5Y: —
Profit CAGR 3Y: —
Profit CAGR 5Y: —
Sales YoY (TTM): -3.81%
Profit YoY (TTM): -39.11%

Consolidated

Sales CAGR 3Y: —
Sales CAGR 5Y: —
Profit CAGR 3Y: —
Profit CAGR 5Y: —
Sales YoY (TTM): +42.74%
Profit YoY (TTM): +18.14%

Compounded from reported annual figures. We publish no share-price CAGR: our prices are as-traded, so one would be wrong across every split and bonus issue.

Shareholding as of 30 Sep 2026

Promoter holding: 24.27%

Quarter	September 2026	June 2026
Promoter %	24.27%	24.27%

Holder	Type	Holding	Previous	Change
MAUTIK AJIT TOLIA	Promoter	24.21%	24.21%	0.00%
AUGMENTA VALUE TRUST - SCHEME 1	Public	9.13%	8.86%	+0.27%
L7 HITECH PRIVATE LIMITED	Public	3.06%	3.06%	0.00%
JR SEAMLESS PRIVATE LIMITED	Public	2.55%	2.51%	+0.04%
NARINDER BAJAJ	Public	2.42%	2.42%	0.00%
FAST TRACK FINSEC PRIVATE LIMITED	Public	1.27%	1.27%	0.00%
PRIYANKA JAIN	Public	1.18%	1.18%	0.00%
MANISHA SHARMA	Public	1.04%	1.04%	0.00%
PANKAJ AGARWAL	Public	1.03%	1.03%	0.00%
SUKESH DEVDAS MOTWANI	Promoter	0.06%	0.06%	0.00%

Public shareholders are disclosed individually only above 1%.

Peer comparison

Company	Mkt cap (₹ Cr)	Price (₹)	P/E	ROCE	Sales YoY	Profit YoY	1Y return
Nazara Technologies Limited	15,634	422.00	989.21	9.20%	-2.14% TTM	-50.43% TTM	+56.67%
7SEAS ENTERTAINMENT LIMITED S	236	102.24	99.26	7.50%	+18.89% TTM	+22.56% TTM	+18.58%
BODHI TREE MULTIMEDIA LIMITED	109	6.02	13.23	16.50%	+42.74% TTM	+18.14% TTM	-25.40%

Filings & corporate actions

Recent announcements

Disclosure of Scrutiniser Report along with Voting Results of the EOGM of the Company held on October, 28 2026.29 Oct 2026 · AGM/EGM / EGM
Proceeding of Extra ordinary General Meeting of the Company28 Oct 2026 · AGM/EGM / EGM
Certificate Under Regulation 74(5) of SEBI (DP) Regulations 2018 for the quarter ended September 30, 2026.13 Oct 2026 · Company Update / Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
NewsPaper Advertisement - Notice of EOGM7 Oct 2026 · Company Update / Newspaper Publication
Submission of Notice of Extraordinary General meeting (EOGM) to be held on 28th October, 2026.6 Oct 2026 · AGM/EGM / EGM
Disclosure of Voting Result and Scrutiniser Report of the 13th AGM of the Company.1 Oct 2026 · AGM/EGM / AGM
Submission of Proceeding of the 13th Annual General Meeting of the Company.30 Sep 2026 · AGM/EGM / AGM
Intimation of Closure of trading window28 Sep 2026 · Insider Trading / SAST / Closure of Trading Window
Outcome of the Meeting of Board of Directors held on 18th September 2026.18 Sep 2026 · Board Meeting / Outcome of Board Meeting
Bodhi Tree Multimedia Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 18/09/2026 ,inter alia, to consider and approve Intimation of Board Meeting ....10 Sep 2026 · Board Meeting / Board Meeting
Intimation under Regulation 30 of SEBI (LODR) Regulations, 20159 Sep 2026 · Company Update / Resignation of Company Secretary / Compliance Officer
Newspaper Advertisement for the Notice of 13th Annual General Meeting9 Sep 2026 · Company Update / Newspaper Publication
Annual Report for the Financial Year 2025-20268 Sep 2026 · Others / Reg. 34 (1) Annual Report
Notice Of Annual Genereal Meeting for the Financial Year 2025-268 Sep 2026 · AGM/EGM / AGM
Intimation of Book Closure for the Purpose of AGM to be held on 30th September, 20265 Sep 2026 · Corp. Action / Book Closure
Outcome of the Meeting of Board of Directors held on Saturday, 05th September, 2026.5 Sep 2026 · Others / Outcome without intimation
Newaspaper Advertisement - Under Regulation 30(LODR)Regulations, 201514 Aug 2026 · Company Update / Newspaper Publication
Investor Presentation under Regulation 30 of SEBI (LODR) Regulations, 201514 Aug 2026 · Company Update / Investor Presentation
Press Release Pursuant to Regulation 30 of SEBI(LODR)Regulations, 201514 Aug 2026 · Company Update / Press Release / Media Release
Non-applicability of Statement for Deviation(S) or Variation(s) under Regulation 32 of the SEBI (LODR) Regulations 201513 Aug 2026 · Company Update / Reg. 32 (1), (3) - Statement of Deviation & Variation
Submission of Unaudited Standalone and Consolidated Financial Result for the Quarter ended June 30th, 202613 Aug 2026 · Result / Financial Results
Outcome of the Meeting of Board of Directors held on 13th August, 2026.13 Aug 2026 · Board Meeting / Outcome of Board Meeting
Bodhi Tree Multimedia Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/08/2026 ,inter alia, to consider and approve Intimation of Board Meeting ....10 Aug 2026 · Board Meeting / Board Meeting
Revised Submission of Secretarial Compliance Report for the year ended march 31,2024 under Regulation 24A of the SEBI(LODR) Regulations, 201516 Jul 2026 · Company Update / Reg.24(A)-Annual Secretarial Compliance
Press Release Pursuant to Regulation 30 of SEBI (LODR) Regulations 201514 Jul 2026 · Company Update / Press Release / Media Release
Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations 2018 for the quarter ended june 30, 202610 Jul 2026 · Company Update / Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Intimation of Closure of Trading Window27 Jun 2026 · Insider Trading / SAST / Closure of Trading Window
Press Release pursuant to Regulation 30 of SEBI (LODR) Regulations 201524 Jun 2026 · Company Update / Press Release / Media Release
Submission of Transcript of the Earnings conference call held on june 05, 2026 at 3.30 p.m12 Jun 2026 · Company Update / Earnings Call Transcript
Audio Recording of Earning Conference Call discussing Q4 H2 FY2026 Results. Pursuant9 Jun 2026 · Company Update / Analyst / Investor Meet
Submission of Newspaper Advertisement for Financial Result for quarter and year ended March 31, 20262 Jun 2026 · Company Update / Newspaper Publication
Submission of Investor Presentation1 Jun 2026 · Company Update / Investor Presentation
Press Release on Audited Financial Results for 4th quarter and year ended March 31, 20261 Jun 2026 · Company Update / Press Release / Media Release
Submission of Statement of Deviation and Variations30 May 2026 · Company Update / Reg. 32 (1), (3) - Statement of Deviation & Variation
Submission of Audited Financial Result for quarter and year ended March 31, 202630 May 2026 · Result / Financial Results
Outcome of the Meeting of Board of Directors held on 30th May, 202630 May 2026 · Board Meeting / Outcome of Board Meeting
The Board Meeting to be held on 29/05/2026 has been revised to 30/05/2026 The Board Meeting to be held on 29/05/2026 has been revised to 30/05/202628 May 2026 · Company Update / Board Meeting Rescheduled
Submission of Annual Secretarial Compliance Report for the Financial year ended March 31, 202626 May 2026 · Company Update / Reg.24(A)-Annual Secretarial Compliance
Bodhi Tree Multimedia Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/05/2026 ,inter alia, to consider and approve & take on record the ....19 May 2026 · Board Meeting / Board Meeting
Intimation for cancellation of Board Meeting14 May 2026 · Company Update / General

Corporate actions

Purpose	Ex date	Record date	Payment date
Right Issue of Equity Shares	24 Mar 2025	24 Mar 2025	—

Board meetings

13 Aug 2026 Board Meeting - Financial Results