Aegis Logistics Ltd.

BSE: AEGISLOG500003ISIN INE208C01025

Energy
Trading - Gas
BSE 500

BSE listing

Share price

₹1,417.25+64.75 (+4.79%)

as of 18 Sep 2026

52W high: ₹1,498.00
52W low: ₹576.00
Off 52W high: -5.39%
1M return: +3.93%
3M return: +40.54%
6M return: +131.82%
1Y return: +80.30%
20D avg volume: 64,408
50 DMA: ₹1,316.78
200 DMA: ₹896.68

Key ratios Consolidated

Market cap: ₹49,745 Cr
Current price: ₹1,417.25
52W high / low: ₹1,498.00 / ₹576.00
Face value: ₹1.00
P/E: 33.70
P/B: —
EPS (TTM): ₹42.05
Book value / share: —
ROE: —
ROCE: 14.30%
Operating margin: —
Net margin: —
Debt / equity: 0.28
Net debt: ₹-95.04 Cr
Interest cover: 10.83
Dividend yield: 0.47%
Dividend / share (TTM): ₹6.70
Payout: 15.93%
Cash conversion cycle: -4.3 days

Financials

Metric	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24
Income statement
	2,357	2,594	1,725	2,294	1,719	1,705	1,707	1,750	1,601	1,837	1,873	1,235
	106.31	87.34	80.70	96.01	62.53	65.41	59.96	39.46	43.53	63.15	44.64	44.41
	1,744	2,086	1,507	2,080	1,554	1,389	1,563	1,594	1,437	1,593	1,726	1,087
	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—	—	—
	1,994	1,777	1,381	1,783	1,419	1,215	1,386	1,530	1,283	1,391	1,560	986.01
	24.88	19.86	25.69	26.68	24.87	23.73	23.76	22.19	26.63	27.75	23.47	26.71
	47.70	63.06	25.67	24.31	32.83	52.49	51.43	30.01	31.34	29.23	30.19	26.56
	52.90	52.69	52.75	52.16	41.72	40.70	37.33	37.37	36.84	33.36	34.48	34.14
	67.91	148.05	75.47	80.03	66.79	79.65	67.21	63.67	62.00	67.70	66.33	63.02
	719.28	595.76	299.38	310.20	227.90	381.02	204.10	196.02	207.68	307.33	191.78	192.02
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	719.28	595.76	299.38	310.20	227.90	381.02	204.10	196.02	207.68	307.33	191.78	192.02
	174.44	141.14	66.75	66.18	52.54	63.21	44.58	44.00	49.62	70.04	39.56	42.01
	544.84	454.62	232.63	244.02	175.36	317.81	159.52	152.02	158.06	237.29	152.22	150.01
	13.80	11.69	5.04	5.12	3.74	8.02	3.54	3.59	3.75	5.59	3.71	3.62
Key metrics
	819.88	711.51	377.80	386.67	302.45	474.21	292.86	263.40	275.86	369.92	256.45	252.72
	34.80%	27.40%	21.90%	16.90%	17.60%	27.80%	17.20%	15.00%	17.20%	20.10%	13.70%	20.50%
	23.10%	17.50%	13.50%	10.60%	10.20%	18.60%	9.30%	8.70%	9.90%	12.90%	8.10%	12.10%
	—	6.00%	—	3.10%	—	4.40%	—	—	—	—	—	—
	37.10%	52.20%	1.10%	31.10%	7.40%	-7.20%	-8.90%	41.80%	—	—	—	—
	210.70%	43.00%	45.80%	60.50%	10.90%	33.90%	4.80%	1.30%	—	—	—	—

Metric	TTM	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Income statement
	8,971	8,333	6,764	7,046	8,627	4,631	3,843	7,183	5,616	4,791
	370.36	326.58	208.36	189.59	186.99	38.74	36.87	32.84	8.19	8.35
	7,416	7,227	5,983	6,374	8,169	4,198	3,545	7,009	5,322	4,574
	0.00	0.00	0.00	—	—	—	—	—	—	—
	6,934	6,359	5,414	5,683	7,632	3,913	3,177	6,476	5,046	4,358
	97.11	97.10	96.31	101.16	82.52	66.19	46.37	51.24	51.53	47.06
	160.74	145.87	165.27	115.77	88.23	21.75	17.31	33.12	26.19	15.23
	210.50	199.32	152.24	135.26	125.80	79.36	71.60	68.71	50.54	—
	371.46	370.34	272.53	252.90	291.62	148.41	144.79	144.76	155.45	123.37
	1,925	1,433	988.82	861.31	644.75	471.99	335.60	207.56	302.33	224.82
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	1,925	1,433	988.82	861.31	644.75	471.99	335.60	207.56	302.33	224.82
	448.51	326.61	201.41	189.10	134.05	87.05	86.38	73.59	50.22	11.01
	1,476	1,107	787.41	672.21	510.70	384.94	249.22	133.97	252.11	213.81
	35.65	25.59	18.90	16.22	13.19	10.19	6.49	2.94	7.55	—
Key metrics
	2,296	1,778	1,306	1,112	858.78	573.10	424.51	309.39	379.06	240.05
	25.59%	21.30%	19.30%	15.80%	10.00%	12.40%	11.00%	4.30%	6.70%	5.00%
	16.45%	13.30%	11.60%	9.50%	5.90%	8.30%	6.50%	1.90%	4.50%	4.50%
	—	14.30%	11.70%	—	—	—	—	—	—	—
	—	23.20%	-4.00%	-18.30%	86.30%	20.50%	-46.50%	27.90%	17.20%	—
	—	40.50%	17.10%	31.60%	32.70%	54.50%	86.00%	-46.90%	17.90%	—
	—	1,207	-386.68	—	—	—	—	—	—	—
	—	1.83	0.71	—	—	—	—	—	—	—
	—	0.28	0.50	—	—	—	—	—	—	—
	—	-95.04	1,474	—	—	—	—	—	—	—
	—	-4.3	23.4	—	—	—	—	—	—	—
Balance sheet
	—	14,491	11,233	—	—	—	—	—	—	—
	—	5,919	4,303	—	—	—	—	—	—	—
	—	2,512	1,411	—	—	—	—	—	—	—
	—	481.00	693.27	—	—	—	—	—	—	—
	—	128.56	184.51	—	—	—	—	—	—	—
	—	143.18	138.27	—	—	—	—	—	—	—
	—	6,344	5,070	—	—	—	—	—	—	—
	—	706.90	444.48	—	—	—	—	—	—	—
	—	3,468	1,342	—	—	—	—	—	—	—
	—	2,417	2,884	—	—	—	—	—	—	—
	—	2,070	531.32	—	—	—	—	—	—	—
	—	346.91	2,353	—	—	—	—	—	—	—
	—	8,784	5,721	—	—	—	—	—	—	—
Cash flow
	—	2,028	558.19	—	—	—	—	—	—	—
	—	-2,533	-1,463	—	—	—	—	—	—	—
	—	1,606	1,283	—	—	—	—	—	—	—
	—	820.89	944.87	—	—	—	—	—	—	—

Metric	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24
Income statement
	1,069	1,713	913.90	1,028	836.61	914.25	672.12	658.28	732.13	721.51	824.47	584.19
	68.59	238.55	135.46	153.57	35.06	36.35	36.24	35.41	152.77	61.68	59.66	56.69
	609.48	1,313	833.35	957.33	778.12	682.16	615.36	597.71	664.56	623.18	749.56	510.78
	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—	—	—
	906.84	1,121	810.99	770.13	742.54	622.69	563.76	629.10	613.93	501.78	691.44	511.60
	8.28	4.03	8.62	8.34	8.33	8.46	8.14	7.76	9.00	8.26	8.24	7.85
	3.71	10.42	3.30	3.40	4.33	8.34	2.38	1.86	2.31	1.77	3.29	2.55
	5.65	5.69	5.63	5.54	4.59	5.28	4.32	4.35	4.32	3.27	5.17	4.92
	83.35	125.61	59.21	56.08	51.05	58.76	44.36	39.33	38.45	63.90	29.84	30.80
	527.84	638.66	216.01	224.11	93.55	268.44	93.00	95.98	220.34	160.01	134.57	130.10
	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—	—	—
	527.84	638.66	216.01	224.11	93.55	268.44	93.00	95.98	220.34	160.01	134.57	130.10
	133.69	114.35	32.66	57.40	24.37	42.80	27.21	23.82	54.93	34.13	26.81	26.16
	394.15	524.31	183.35	166.71	69.18	225.64	65.79	72.16	165.41	125.88	107.76	103.94
	11.23	14.94	5.25	4.75	1.97	6.43	1.87	2.06	4.71	3.59	3.07	2.96
Key metrics
	537.20	654.77	224.94	233.05	102.47	282.06	99.70	102.19	226.97	165.05	143.03	137.57
	50.30%	38.20%	24.60%	22.70%	12.20%	30.90%	14.80%	15.50%	31.00%	22.90%	17.30%	23.50%
	36.90%	30.60%	20.10%	16.20%	8.30%	24.70%	9.80%	11.00%	22.60%	17.40%	13.10%	17.80%
	—	15.10%	—	7.40%	—	8.90%	—	—	—	—	—	—
	27.70%	87.40%	36.00%	56.10%	14.30%	26.70%	-18.50%	12.70%	—	—	—	—
	469.70%	132.40%	178.70%	131.00%	-58.20%	79.30%	-38.90%	-30.60%	—	—	—	—

Metric	TTM	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Income statement
	4,724	4,492	2,977	2,980	3,075	1,228	704.90	859.72	707.06	501.76
	596.17	562.64	260.77	209.92	728.36	262.53	82.46	66.54	20.30	27.68
	3,713	3,882	2,560	2,667	2,772	965.73	605.46	922.84	600.41	420.29
	0.00	0.00	0.00	—	—	—	—	—	—	—
	3,609	3,445	2,429	2,367	2,633	770.62	—	—	—	—
	29.27	29.32	33.36	32.13	37.46	49.74	—	—	—	—
	20.83	21.45	14.89	10.04	16.62	18.76	15.48	22.69	21.35	7.43
	22.51	21.45	18.27	17.89	24.59	45.27	—	—	—	—
	324.25	291.95	180.90	154.33	121.93	100.72	97.83	85.95	114.16	91.96
	1,607	1,172	677.76	523.23	1,031	524.78	181.90	3.42	126.95	109.15
	0.00	0.00	0.00	—	—	—	—	—	—	—
	1,607	1,172	677.76	523.23	1,031	524.78	181.90	3.42	126.95	109.15
	338.10	228.78	148.76	111.40	214.14	72.88	25.93	21.27	38.33	8.23
	1,269	943.55	529.00	411.83	817.32	451.90	155.97	24.69	88.62	100.92
	36.17	26.88	15.07	11.73	23.29	12.87	4.53	0.73	2.65	—
Key metrics
	1,650	1,215	710.92	551.16	1,073	588.81	197.38	26.11	148.30	116.58
	34.93%	27.10%	23.90%	18.50%	34.90%	47.90%	28.00%	3.00%	21.00%	23.20%
	26.85%	21.00%	17.80%	13.80%	26.60%	36.80%	22.10%	2.90%	12.50%	20.10%
	—	27.80%	22.20%	—	—	—	—	—	—	—
	—	50.90%	-0.10%	-3.10%	150.40%	74.20%	-18.00%	21.60%	40.90%	—
	—	78.40%	28.50%	-49.60%	80.90%	189.70%	531.70%	-72.10%	-12.20%	—
	—	472.72	-300.82	—	—	—	—	—	—	—
	—	1.01	0.14	—	—	—	—	—	—	—
	—	0.09	0.10	—	—	—	—	—	—	—
	—	-846.81	280.79	—	—	—	—	—	—	—
	—	2.0	32.2	—	—	—	—	—	—	—
Balance sheet
	—	5,408	3,797	—	—	—	—	—	—	—
	—	3,447	2,154	—	—	—	—	—	—	—
	—	1,146	6.46	—	—	—	—	—	—	—
	—	375.30	320.84	—	—	—	—	—	—	—
	—	80.97	156.67	—	—	—	—	—	—	—
	—	17.56	37.22	—	—	—	—	—	—	—
	—	690.71	599.83	—	—	—	—	—	—	—
	—	431.68	214.55	—	—	—	—	—	—	—
	—	1,113	683.02	—	—	—	—	—	—	—
	—	298.96	287.25	—	—	—	—	—	—	—
	—	298.96	287.25	—	—	—	—	—	—	—
	—	0.00	0.00	—	—	—	—	—	—	—
	—	3,459	2,797	—	—	—	—	—	—	—
Cash flow
	—	957.07	76.32	—	—	—	—	—	—	—
	—	492.79	-467.99	—	—	—	—	—	—	—
	—	-310.55	28.16	—	—	—	—	—	—	—
	—	484.35	377.14	—	—	—	—	—	—	—

Compounded growth

Standalone

Sales CAGR 3Y: +13.46%
Sales CAGR 5Y: +44.83%
Sales CAGR 10Y: —
Profit CAGR 3Y: +4.90%
Profit CAGR 5Y: +43.33%
Profit CAGR 10Y: —
Sales YoY (TTM): +53.30%
Profit YoY (TTM): +193.12%

Consolidated

Sales CAGR 3Y: -1.15%
Sales CAGR 5Y: +16.74%
Sales CAGR 10Y: —
Profit CAGR 3Y: +29.40%
Profit CAGR 5Y: +34.74%
Profit CAGR 10Y: —
Sales YoY (TTM): +30.35%
Profit YoY (TTM): +83.43%

Compounded from reported annual figures. We publish no share-price CAGR: our prices are as-traded, so one would be wrong across every split and bonus issue.

Shareholding as of 30 Jun 2026

Promoter holding: 58.10%

Holder	Type	Holding	Previous	Change
Huron Holdings Limited	Promoter	31.67%	—	—
Trans Asia Petroleum Inc	Promoter	26.43%	—	—
Sudhir Omprakash Malhotra	Public	4.47%	—	—
Smallcap World Fund, Inc	Public	2.49%	—	—
Quant Mutual Fund - Quant Small Cap Fund	Public	2.35%	—	—
Habrok India Master Lp	Public	2.16%	—	—
Cassini Partners, L.P. Managed By Habrok Capital Management Llp	Public	1.63%	—	—
Investor Education And Protection Fund Authority Ministry Of Corporate Affairs	Public	1.18%	—	—
Border To Coast Emerging Markets Equity Fund, A Sub Fund Of Border To Coast Authorised Contractual Scheme	Public	1.14%	—	—
Government Of Singapore	Public	1.08%	—	—
Body Corp-Ltd Liability Partnership	Public	0.10%	—	—
Asia Infrastructure Investment Ltd	Promoter	0.00%	—	—

Public shareholders are disclosed individually only above 1%.

Filings & corporate actions

Recent announcements

Intimation for ESG Rating is attached.18 Sep 2026 · Company Update / Credit Rating
Credit Rating Intimation is attached.18 Sep 2026 · Company Update / Credit Rating
Intimation is attached.15 Sep 2026 · Company Update / Analyst / Investor Meet
Intimation is attached.15 Sep 2026 · Company Update / Analyst / Investor Meet
Intimation for ESG Rating is attached.1 Sep 2026 · Company Update / Credit Rating
Intimation is attached.24 Aug 2026 · Company Update / General
Intimation is attached.21 Aug 2026 · Company Update / General
Earnings Call Transcript is attached.19 Aug 2026 · Company Update / Earnings Call Transcript
Please find enclosed clarification sought by BSE Limited18 Aug 2026 · Company Update / General
The Exchange has sought clarification from Aegis Logistics Ltd on August 18, 2026, with reference to news appeared in https://economictimes.indiatimes.com dated August 18, 2026 quoting ....18 Aug 2026 · Company Update / Clarification
Earnings call conference link intimation is attached14 Aug 2026 · Company Update / General
Pursuant to Regulation 44 of SEBI LODR and Section 108 of the Companies act, 2013 read with rules made thereunder, we enclose herewith the details of voting results along with consolidated ....10 Aug 2026 · AGM/EGM / AGM
Intimation is attached.10 Aug 2026 · Company Update / General
Proceedings of 69th Annual General Meeting is attached.7 Aug 2026 · AGM/EGM / AGM
Copy of Newspaper publication is attached.7 Aug 2026 · Company Update / Newspaper Publication
Investor Presentation is attached.6 Aug 2026 · Company Update / Investor Presentation
Intimation is attached.6 Aug 2026 · Company Update / General
Intimation is attached.6 Aug 2026 · Company Update / General
Newspaper Publication with regard to Special Window for Transfer and Dematerialisation of Physical Securities is attached.6 Aug 2026 · Company Update / Newspaper Publication
Intimation of Earnings Call for Q1 FY 27 on Friday, August 14, 2026 at 05.00 PM IST is attached.6 Aug 2026 · Company Update / Analyst / Investor Meet
Unaudited Financial Results (Standalone & Consolidated) for quarter ended June 30, 2026 is attached6 Aug 2026 · Result / Financial Results
Outcome of Board Meeting is attached.6 Aug 2026 · Board Meeting / Outcome of Board Meeting
Aegis Logistics Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 06/08/2026 ,inter alia, to consider and approve Unaudited Financial Results ....30 Jul 2026 · Board Meeting / Board Meeting
Newspaper advertisement is attached.15 Jul 2026 · Company Update / Newspaper Publication
Intimation is attached.14 Jul 2026 · Company Update / General
Business Responsibility and Sustainability Reporting (BRSR) for the Financial Year 2025-26 is attached.14 Jul 2026 · Others / Business Responsibility and Sustainability Reporting (BRSR)
69th Annual Report for FY 2025-26 is attached.14 Jul 2026 · Others / Reg. 34 (1) Annual Report
Notice of 69th Annual General Meeting to be held on Friday, 7 August, 2026 is attached.14 Jul 2026 · AGM/EGM / AGM
Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 is attached for the quarter ended June 30, 20268 Jul 2026 · Company Update / Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Intimation regarding Newspaper Publication as required under Regulation 47 of SEBI(LODR) is attached.7 Jul 2026 · Company Update / Newspaper Publication
The Company has fixed Friday, July 10, 2026, as the Record Date for the purpose of determining the Members eligible to receive Final Dividend for the financial year 2025-26 and Final Dividend, ....6 Jul 2026 · Corp Action / Date of payment of Dividend
Intimation is attached.6 Jul 2026 · Corp. Action / Record Date
Intimation for Investor/Analyst meet is attached.18 Jun 2026 · Company Update / Analyst / Investor Meet
Intimation for Investor/Analyst meet is attached.18 Jun 2026 · Company Update / Analyst / Investor Meet
Intimation for Investor/Analyst meet is attached.18 Jun 2026 · Company Update / Analyst / Investor Meet
Clarification in relation to Volume Movement Letter is attached.17 Jun 2026 · Company Update / General
The Exchange has sought clarification from Aegis Logistics Ltd on June 16, 2026 with reference to significant movement in price, in order to ensure that investors have latest relevant information ....16 Jun 2026 · Company Update / Clarification
Intimation is attached.16 Jun 2026 · Company Update / General
Transcript for earnings call is attached.15 Jun 2026 · Company Update / Earnings Call Transcript
Clarification in relation to Volume movement letter is attached.12 Jun 2026 · Company Update / General

Corporate actions

Purpose	Ex date	Record date	Payment date
Final Dividend - Rs. - 6.7000	10 Jul 2026	10 Jul 2026	—
Final Dividend - Rs. - 6.0000	18 Jul 2025	18 Jul 2025	—
Interim Dividend - Rs. - 2.0000	25 Jun 2025	25 Jun 2025	—

Board meetings

6 Aug 2026 Board Meeting - Financial Results