Aegis Logistics Ltd.

BSE: AEGISLOG500003ISIN INE208C01025

Energy
Trading - Gas
BSE 500

Share price

₹1,221.25+41.00 (+3.47%)

as of 4 Nov 2026

Prices adjusted for splits and bonuses; cash dividends excluded. Volume shows actual shares traded.

52W high: ₹1,528.00
52W low: ₹576.00
Off 52W high: -20.08%
1M return: -10.12%
3M return: -12.46%
6M return: +65.89%
1Y return: +60.12%
20D avg volume: 1,54,484
50 DMA: ₹1,321.26
200 DMA: ₹987.99

Key ratios Consolidated

Market cap: ₹42,866 Cr
Current price: ₹1,221.25
52W high / low: ₹1,528.00 / ₹576.00
Face value: ₹1.00
P/E: 27.61
P/B: 6.44
EPS (TTM): ₹44.23
Book value / share: ₹189.67
ROE: —
ROCE: 14.30%
Operating margin: —
Net margin: —
Debt / equity: 0.28
Net debt: ₹-95.04 Cr
Interest cover: 10.83
Dividend yield: 0.55%
Dividend / share (TTM): ₹6.70
Payout: 15.15%
Cash conversion cycle: -4.3 days

Financials

Metric	Q2 FY27	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24
Income statement
	2,213	2,357	2,594	1,725	2,294	1,719	1,705	1,707	1,750	1,601	1,837	1,873
	98.43	106.31	87.34	80.70	96.01	62.53	65.41	59.96	39.46	43.53	63.15	44.64
	2,312	2,463	2,682	1,806	2,390	1,782	1,770	1,767	1,790	1,645	1,900	1,918
	1,892	1,744	2,086	1,507	2,080	1,554	1,389	1,563	1,594	1,437	1,593	1,726
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—	—
	1,576	1,994	1,777	1,381	1,783	1,419	1,215	1,386	1,530	1,283	1,391	1,560
	30.27	24.88	19.86	25.69	26.68	24.87	23.73	23.76	22.19	26.63	27.75	23.47
	57.19	47.70	63.06	25.67	24.31	32.83	52.49	51.43	30.01	31.34	29.23	30.19
	55.29	52.90	52.69	52.75	52.16	41.72	40.70	37.33	37.37	36.84	33.36	34.48
	67.13	67.91	148.05	75.47	80.03	66.79	79.65	67.21	63.67	62.00	67.70	66.33
	420.27	719.28	595.76	299.38	310.20	227.90	381.02	204.10	196.02	207.68	307.33	191.78
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	420.27	719.28	595.76	299.38	310.20	227.90	381.02	204.10	196.02	207.68	307.33	191.78
	99.77	174.44	141.14	66.75	66.18	52.54	63.21	44.58	44.00	49.62	70.04	39.56
	320.50	544.84	454.62	232.63	244.02	175.36	317.81	159.52	152.02	158.06	237.29	152.22
	7.42	13.80	11.69	5.04	5.12	3.74	8.02	3.54	3.59	3.75	5.59	3.71
Key metrics
	532.75	819.88	711.51	377.80	386.67	302.45	474.21	292.86	263.40	275.86	369.92	256.45
	24.10%	34.80%	27.40%	21.90%	16.90%	17.60%	27.80%	17.20%	15.00%	17.20%	20.10%	13.70%
	14.50%	23.10%	17.50%	13.50%	10.60%	10.20%	18.60%	9.30%	8.70%	9.90%	12.90%	8.10%
	4.10%	—	6.00%	—	3.10%	—	4.40%	—	—	—	—	—
	-3.50%	37.10%	52.20%	1.10%	31.10%	7.40%	-7.20%	-8.90%	—	—	—	—
	31.30%	210.70%	43.00%	45.80%	60.50%	10.90%	33.90%	4.80%	—	—	—	—

Metric	TTM	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Income statement
	8,890	8,333	6,764	7,046	8,627	4,631	3,843	7,183	5,616	4,791
	372.78	326.58	208.36	189.59	186.99	38.74	36.87	32.84	8.19	8.35
	9,263	8,660	6,972	7,236	8,814	4,670	3,880	7,216	5,624	4,799
	7,228	7,227	5,983	6,374	8,169	4,198	3,545	7,009	5,322	4,574
	0.00	0.00	0.00	—	—	—	—	—	—	—
	6,727	6,359	5,414	5,683	7,632	3,913	3,177	6,476	5,046	4,358
	100.70	97.10	96.31	101.16	82.52	66.19	46.37	51.24	51.53	47.06
	193.62	145.87	165.27	115.77	88.23	21.75	17.31	33.12	26.19	15.23
	213.63	199.32	152.24	135.26	125.80	79.36	71.60	68.71	50.54	—
	358.56	370.34	272.53	252.90	291.62	148.41	144.79	144.76	155.45	123.37
	2,035	1,433	988.82	861.31	644.75	471.99	335.60	207.56	302.33	224.82
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	2,035	1,433	988.82	861.31	644.75	471.99	335.60	207.56	302.33	224.82
	482.10	326.61	201.41	189.10	134.05	87.05	86.38	73.59	50.22	11.01
	1,553	1,107	787.41	672.21	510.70	384.94	249.22	133.97	252.11	213.81
	37.95	25.59	18.90	16.22	13.19	10.19	6.49	2.94	7.55	—
Key metrics
	2,442	1,778	1,306	1,112	858.78	573.10	424.51	309.39	379.06	240.05
	27.47%	21.30%	19.30%	15.80%	10.00%	12.40%	11.00%	4.30%	6.70%	5.00%
	17.46%	13.30%	11.60%	9.50%	5.90%	8.30%	6.50%	1.90%	4.50%	4.50%
	—	14.30%	11.70%	—	—	—	—	—	—	—
	19.72%	23.20%	-4.00%	-18.30%	86.30%	20.50%	-46.50%	27.90%	17.20%	—
	73.14%	40.50%	17.10%	31.60%	32.70%	54.50%	86.00%	-46.90%	17.90%	—
	—	1,207	-386.68	—	—	—	—	—	—	—
	—	1.83	0.71	—	—	—	—	—	—	—
	—	0.28	0.50	—	—	—	—	—	—	—
	—	-95.04	1,474	—	—	—	—	—	—	—
	—	-4.3	23.4	—	—	—	—	—	—	—
Balance sheet
	—	14,491	11,233	—	—	—	—	—	—	—
	—	5,919	4,303	—	—	—	—	—	—	—
	—	2,512	1,411	—	—	—	—	—	—	—
	—	481.00	693.27	—	—	—	—	—	—	—
	—	128.56	184.51	—	—	—	—	—	—	—
	—	143.18	138.27	—	—	—	—	—	—	—
	—	6,344	5,070	—	—	—	—	—	—	—
	—	706.90	444.48	—	—	—	—	—	—	—
	—	3,468	1,342	—	—	—	—	—	—	—
	—	2,417	2,884	—	—	—	—	—	—	—
	—	2,070	531.32	—	—	—	—	—	—	—
	—	346.91	2,353	—	—	—	—	—	—	—
	—	8,784	5,721	—	—	—	—	—	—	—
Cash flow
	—	2,028	558.19	—	—	—	—	—	—	—
	—	-2,533	-1,463	—	—	—	—	—	—	—
	—	1,606	1,283	—	—	—	—	—	—	—
	—	820.89	944.87	—	—	—	—	—	—	—

Metric	Q2 FY27	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24
Income statement
	1,679	1,069	1,713	913.90	1,028	836.61	914.25	672.12	658.28	732.13	721.51	824.47
	267.41	68.59	238.55	135.46	153.57	35.06	36.35	36.24	35.41	152.77	61.68	59.66
	1,947	1,137	1,952	1,049	1,181	871.67	950.60	708.36	693.69	884.90	783.19	884.13
	1,495	609.48	1,313	833.35	957.33	778.12	682.16	615.36	597.71	664.56	623.18	749.56
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—	—
	1,345	906.84	1,121	810.99	770.13	742.54	622.69	563.76	629.10	613.93	501.78	691.44
	9.94	8.28	4.03	8.62	8.34	8.33	8.46	8.14	7.76	9.00	8.26	8.24
	9.46	3.71	10.42	3.30	3.40	4.33	8.34	2.38	1.86	2.31	1.77	3.29
	6.12	5.65	5.69	5.63	5.54	4.59	5.28	4.32	4.35	4.32	3.27	5.17
	57.94	83.35	125.61	59.21	56.08	51.05	58.76	44.36	39.33	38.45	63.90	29.84
	451.99	527.84	638.66	216.01	224.11	93.55	268.44	93.00	95.98	220.34	160.01	134.57
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—	—	—	—	—
	451.99	527.84	638.66	216.01	224.11	93.55	268.44	93.00	95.98	220.34	160.01	134.57
	112.35	133.69	114.35	32.66	57.40	24.37	42.80	27.21	23.82	54.93	34.13	26.81
	339.64	394.15	524.31	183.35	166.71	69.18	225.64	65.79	72.16	165.41	125.88	107.76
	9.68	11.23	14.94	5.25	4.75	1.97	6.43	1.87	2.06	4.71	3.59	3.07
Key metrics
	467.57	537.20	654.77	224.94	233.05	102.47	282.06	99.70	102.19	226.97	165.05	143.03
	27.80%	50.30%	38.20%	24.60%	22.70%	12.20%	30.90%	14.80%	15.50%	31.00%	22.90%	17.30%
	20.20%	36.90%	30.60%	20.10%	16.20%	8.30%	24.70%	9.80%	11.00%	22.60%	17.40%	13.10%
	9.70%	—	15.10%	—	7.40%	—	8.90%	—	—	—	—	—
	63.40%	27.70%	87.40%	36.00%	56.10%	14.30%	26.70%	-18.50%	—	—	—	—
	103.70%	469.70%	132.40%	178.70%	131.00%	-58.20%	79.30%	-38.90%	—	—	—	—

Metric	TTM	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Income statement
	5,375	4,492	2,977	2,980	3,075	1,228	704.90	859.72	707.06	501.76
	710.01	562.64	260.77	209.92	728.36	262.53	82.46	66.54	20.30	27.68
	6,085	5,054	3,238	3,190	3,803	1,491	787.36	926.26	727.36	529.44
	4,251	3,882	2,560	2,667	2,772	965.73	605.46	922.84	600.41	420.29
	0.00	0.00	0.00	—	—	—	—	—	—	—
	4,184	3,445	2,429	2,367	2,633	770.62	—	—	—	—
	30.87	29.32	33.36	32.13	37.46	49.74	—	—	—	—
	26.89	21.45	14.89	10.04	16.62	18.76	15.48	22.69	21.35	7.43
	23.09	21.45	18.27	17.89	24.59	45.27	—	—	—	—
	326.11	291.95	180.90	154.33	121.93	100.72	97.83	85.95	114.16	91.96
	1,834	1,172	677.76	523.23	1,031	524.78	181.90	3.42	126.95	109.15
	0.00	0.00	0.00	—	—	—	—	—	—	—
	1,834	1,172	677.76	523.23	1,031	524.78	181.90	3.42	126.95	109.15
	393.05	228.78	148.76	111.40	214.14	72.88	25.93	21.27	38.33	8.23
	1,441	943.55	529.00	411.83	817.32	451.90	155.97	24.69	88.62	100.92
	41.10	26.88	15.07	11.73	23.29	12.87	4.53	0.73	2.65	—
Key metrics
	1,884	1,215	710.92	551.16	1,073	588.81	197.38	26.11	148.30	116.58
	35.06%	27.10%	23.90%	18.50%	34.90%	47.90%	28.00%	3.00%	21.00%	23.20%
	26.82%	21.00%	17.80%	13.80%	26.60%	36.80%	22.10%	2.90%	12.50%	20.10%
	—	27.80%	22.20%	—	—	—	—	—	—	—
	55.76%	50.90%	-0.10%	-3.10%	150.40%	74.20%	-18.00%	21.60%	40.90%	—
	173.35%	78.40%	28.50%	-49.60%	80.90%	189.70%	531.70%	-72.10%	-12.20%	—
	—	472.72	-300.82	—	—	—	—	—	—	—
	—	1.01	0.14	—	—	—	—	—	—	—
	—	0.09	0.10	—	—	—	—	—	—	—
	—	-846.81	280.79	—	—	—	—	—	—	—
	—	2.0	32.2	—	—	—	—	—	—	—
Balance sheet
	—	5,408	3,797	—	—	—	—	—	—	—
	—	3,447	2,154	—	—	—	—	—	—	—
	—	1,146	6.46	—	—	—	—	—	—	—
	—	375.30	320.84	—	—	—	—	—	—	—
	—	80.97	156.67	—	—	—	—	—	—	—
	—	17.56	37.22	—	—	—	—	—	—	—
	—	690.71	599.83	—	—	—	—	—	—	—
	—	431.68	214.55	—	—	—	—	—	—	—
	—	1,113	683.02	—	—	—	—	—	—	—
	—	298.96	287.25	—	—	—	—	—	—	—
	—	298.96	287.25	—	—	—	—	—	—	—
	—	0.00	0.00	—	—	—	—	—	—	—
	—	3,459	2,797	—	—	—	—	—	—	—
Cash flow
	—	957.07	76.32	—	—	—	—	—	—	—
	—	492.79	-467.99	—	—	—	—	—	—	—
	—	-310.55	28.16	—	—	—	—	—	—	—
	—	484.35	377.14	—	—	—	—	—	—	—

Compounded growth

Standalone

Sales CAGR 3Y: +13.46%
Sales CAGR 5Y: +44.83%
Profit CAGR 3Y: +4.90%
Profit CAGR 5Y: +43.33%
Sales YoY (TTM): +55.76%
Profit YoY (TTM): +173.35%

Consolidated

Sales CAGR 3Y: -1.15%
Sales CAGR 5Y: +16.74%
Profit CAGR 3Y: +29.40%
Profit CAGR 5Y: +34.74%
Sales YoY (TTM): +19.72%
Profit YoY (TTM): +73.14%

Compounded from reported annual figures. We publish no share-price CAGR: our prices are as-traded, so one would be wrong across every split and bonus issue.

Shareholding as of 30 Sep 2026

Promoter holding: 58.10%

Quarter	September 2026	June 2026
Promoter %	58.10%	58.10%

Holder	Type	Holding	Previous	Change
Huron Holdings Limited	Promoter	31.67%	31.67%	0.00%
Trans Asia Petroleum Inc	Promoter	26.43%	26.43%	0.00%
Sudhir Omprakash Malhotra	Public	4.47%	4.47%	0.00%
Quant Mutual Fund - Quant Small Cap Fund	Public	2.57%	2.35%	+0.22%
Smallcap World Fund, Inc	Public	2.54%	2.49%	+0.05%
Habrok India Master Lp	Public	2.16%	2.16%	0.00%
Cassini Partners, L.P. Managed By Habrok Capital Management Llp	Public	1.63%	1.63%	0.00%
Investor Education And Protection Fund Authority Ministry Of Corporate Affairs	Public	1.16%	1.18%	-0.02%
Border To Coast Emerging Markets Equity Fund, A Sub Fund Of Border To Coast Authorised Contractual Scheme	Public	1.08%	1.14%	-0.06%
Body Corp-Ltd Liability Partnership	Public	0.06%	0.10%	-0.04%
Asia Infrastructure Investment Ltd	Promoter	0.00%	0.00%	0.00%

Public shareholders are disclosed individually only above 1%.

Filings & corporate actions

Recent announcements

Clarification in relation to Volume Movement Letter is attached.4 Nov 2026 · Company Update / General
The Exchange has sought clarification from Aegis Logistics Ltd on November 4, 2026, with reference to Movement in Volume.<BR><BR>The reply is awaited.4 Nov 2026 · Company Update / Clarification
Intimation is attached.3 Nov 2026 · Company Update / General
Intimation for Q2 Earnings Call is attached.29 Oct 2026 · Company Update / Analyst / Investor Meet
Copy of Newspaper Publication is attached.28 Oct 2026 · Company Update / Newspaper Publication
Financial Results are attached.26 Oct 2026 · Result / Financial Results
Outcome of Board Meeting is attached.26 Oct 2026 · Board Meeting / Outcome of Board Meeting
Intimation is attached.22 Oct 2026 · AGM/EGM / EGM
Intimation is attached.21 Oct 2026 · Company Update / Credit Rating
Aegis Logistics Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 26/10/2026 ,inter alia, to consider and approve Unaudited Financial Results ....21 Oct 2026 · Board Meeting / Board Meeting
Proceedings of the EGM is attached.21 Oct 2026 · AGM/EGM / EGM
Intimation for investor meet is attached.19 Oct 2026 · Company Update / Analyst / Investor Meet
Intimation is attached.16 Oct 2026 · Company Update / Analyst / Investor Meet
Intimation for ESG Rating is attached.16 Oct 2026 · Company Update / Credit Rating
Investor Presentation is attached.16 Oct 2026 · Company Update / Investor Presentation
Intimation is attached.15 Oct 2026 · Company Update / General
Aegis Logistics Limited has informed the Exchange regarding a press release dated 13th October 2026 titled "Aegis sign definitive agreement for its proposed acquisition of a majority stake ....13 Oct 2026 · Company Update / Press Release / Media Release
Acquisition of 89.8% stake of Tristar Holdings Limited by the Company via its 100% step down subsidiary Aegis Logistics International International Pte. Ltd.13 Oct 2026 · Company Update / General
Outcome is attached13 Oct 2026 · Others / Outcome without intimation
Intimation is attached.7 Oct 2026 · Company Update / Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Newspaper publication with regards to special window for transfer and dematerialisation of Physical securities is attached.6 Oct 2026 · Company Update / Newspaper Publication
Intimation is attached.5 Oct 2026 · Company Update / General
Copy of newpaper publication is attached.30 Sep 2026 · Company Update / Newspaper Publication
Notice of Extra Ordinary General Meeting of the Company scheduled to be held on Wednesday, October 21, 2026 at 4:00 pm (IST) is attached.29 Sep 2026 · AGM/EGM / EGM
Intimation is attached.28 Sep 2026 · Company Update / Raising of Funds
Outcome of the Board Meeting is attached.28 Sep 2026 · Board Meeting / Outcome of Board Meeting
Intimation is attached.25 Sep 2026 · Company Update / General
Intimation is attached.25 Sep 2026 · Company Update / General
Aegis Logistics Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 28/09/2026 ,inter alia, to consider and approve proposals for fund raising ....23 Sep 2026 · Board Meeting / Board Meeting
Intimation for ESG Rating is attached.18 Sep 2026 · Company Update / Credit Rating
Credit Rating Intimation is attached.18 Sep 2026 · Company Update / Credit Rating
Intimation is attached.15 Sep 2026 · Company Update / Analyst / Investor Meet
Intimation is attached.15 Sep 2026 · Company Update / Analyst / Investor Meet
Intimation for ESG Rating is attached.1 Sep 2026 · Company Update / Credit Rating
Intimation is attached.24 Aug 2026 · Company Update / General
Intimation is attached.21 Aug 2026 · Company Update / General
Earnings Call Transcript is attached.19 Aug 2026 · Company Update / Earnings Call Transcript
Please find enclosed clarification sought by BSE Limited18 Aug 2026 · Company Update / General
The Exchange has sought clarification from Aegis Logistics Ltd on August 18, 2026, with reference to news appeared in https://economictimes.indiatimes.com dated August 18, 2026 quoting ....18 Aug 2026 · Company Update / Clarification
Earnings call conference link intimation is attached14 Aug 2026 · Company Update / General

Corporate actions

Purpose	Ex date	Record date	Payment date
Final Dividend - Rs. - 6.7000	10 Jul 2026	10 Jul 2026	—
Final Dividend - Rs. - 6.0000	18 Jul 2025	18 Jul 2025	—
Interim Dividend - Rs. - 2.0000	25 Jun 2025	25 Jun 2025	—

Board meetings

26 Oct 2026 Board Meeting - Financial Results
6 Aug 2026 Board Meeting - Financial Results